Revenue
46.1 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 46121000 USD Source
58 filing records in this dataset, filed from 1996-08-13 to 2008-08-11. Explore the available filing history and original sources.
60672000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-11.
Financial data available through: 2007-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 172.87 million
–
Current period
USD 74.27 million
–
74267000 − 172872000 = -98605000 USD
172872000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source74267000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.04 million
–
Current period
−USD 35.07 million
–
-35072000 − 2041000 = -37113000 USD
2041000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-35072000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.77 million
–
Current period
−USD 15.4 million
–
-15404000 − 18766000 = -34170000 USD
18766000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-15404000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.34 million
–
Current period
USD 2.39 million
–
2391000 − 2343000 = 48000 USD
2343000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source2391000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 30970000 | 32373000 Derived | -1403000 | -196000 Derived | -1207000 | 543000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 62011000 | 58374000 Derived | 3637000 | 519000 Derived | 3118000 | -53000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 91722000 | 79168000 Derived | 12554000 | 1884000 Derived | 10670000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 38319000 | 45623000 Derived | -7304000 | 5823000 Derived | -13127000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 49342000 | 45940000 Derived | 3402000 | 25204000 Derived | -21802000 | -11527000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 67196000 | 97888000 Derived | -30692000 | 41680000 Derived | -72372000 | -21903000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 141870000 | 135010000 Derived | 6860000 | -2834000 Derived | 9694000 | -35648000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 125813000 | 148091000 Derived | -22278000 | -1405000 Derived | -20873000 | 8225000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 172872000 | 172946000 Derived | -74000 | -2115000 Derived | 2041000 | 16423000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 74267000 | 113249000 Derived | -38982000 | -3910000 Derived | -35072000 | -17795000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 30970000 |
|
| 1999 | Revenue | 62011000 |
|
| 2000 | Revenue | 91722000 |
|
| 2001 | Revenue | 38319000 |
|
| 2002 | Revenue | 49342000 |
|
| 2003 | Revenue | 67196000 |
|
| 2004 | Revenue | 141870000 |
|
| 2005 | Revenue | 125813000 |
|
| 2006 | Revenue | 172872000 |
|
| 2007 | Revenue | 74267000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 26.4% |
|
| 1999 | Year over year | 100.2% |
|
| 2000 | Year over year | 47.9% |
|
| 2001 | Year over year | -58.2% |
|
| 2002 | Year over year | 28.8% |
|
| 2003 | Year over year | 36.2% |
|
| 2004 | Year over year | 111.1% |
|
| 2005 | Year over year | -11.3% |
|
| 2006 | Year over year | 37.4% |
|
| 2007 | Year over year | -57% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -4.5% |
|
| 1999 | Operating margin | 5.9% |
|
| 2000 | Operating margin | 13.7% |
|
| 2001 | Operating margin | -19.1% |
|
| 2002 | Operating margin | 6.9% |
|
| 2003 | Operating margin | -45.7% |
|
| 2004 | Operating margin | 4.8% |
|
| 2005 | Operating margin | -17.7% |
|
| 2006 | Operating margin | -0% |
|
| 2007 | Operating margin | -52.5% |
|
| 1998 | Net margin | -3.9% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 11.6% |
|
| 2001 | Net margin | -34.3% |
|
| 2002 | Net margin | -44.2% |
|
| 2003 | Net margin | -107.7% |
|
| 2004 | Net margin | 6.8% |
|
| 2005 | Net margin | -16.6% |
|
| 2006 | Net margin | 1.2% |
|
| 2007 | Net margin | -47.2% |
|
| 1998 | Free cash flow margin | 1.8% |
|
| 1999 | Free cash flow margin | -0.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -23.4% |
|
| 2003 | Free cash flow margin | -32.6% |
|
| 2004 | Free cash flow margin | -25.1% |
|
| 2005 | Free cash flow margin | 6.5% |
|
| 2006 | Free cash flow margin | 9.5% |
|
| 2007 | Free cash flow margin | -24% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 1285000 |
|
| 1999 | Operating cash flow | 806000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -9428000 |
|
| 2003 | Operating cash flow | -19356000 |
|
| 2004 | Operating cash flow | -25845000 |
|
| 2005 | Operating cash flow | 13105000 |
|
| 2006 | Operating cash flow | 18766000 |
|
| 2007 | Operating cash flow | -15404000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 543000 |
|
| 1999 | Free cash flow | -53000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -11527000 |
|
| 2003 | Free cash flow | -21903000 |
|
| 2004 | Free cash flow | -35648000 |
|
| 2005 | Free cash flow | 8225000 |
|
| 2006 | Free cash flow | 16423000 |
|
| 2007 | Free cash flow | -17795000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
| 2007-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 4.1× |
|
| 1999 | Current assets / current liabilities | 3.27× |
|
| 2000 | Current assets / current liabilities | 6.52× |
|
| 2001 | Current assets / current liabilities | 7.64× |
|
| 2002 | Current assets / current liabilities | 9.83× |
|
| 2003 | Current assets / current liabilities | 8.14× |
|
| 2004 | Current assets / current liabilities | 3.85× |
|
| 2005 | Current assets / current liabilities | 3.91× |
|
| 2006 | Current assets / current liabilities | 3.81× |
|
| 2007 | Current assets / current liabilities | 4.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | −USD 1.21 million Exact valueExact value: -1207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,000 Exact valueExact value: 742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 543,000 Calculation and evidence1285000 − 742000 USD Exact free cash flow: 543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 3.12 million Exact valueExact value: 3118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 806,000 Exact valueExact value: 806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 859,000 Exact valueExact value: 859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,000 Calculation and evidence806000 − 859000 USD Exact free cash flow: -53000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 10.67 million Exact valueExact value: 10670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 13.13 million Exact valueExact value: -13127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | −USD 21.8 million Exact valueExact value: -21802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.43 million Exact valueExact value: -9428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.53 million Calculation and evidence-9428000 − 2099000 USD Exact free cash flow: -11527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 72.37 million Exact valueExact value: -72372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.36 million Exact valueExact value: -19356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.9 million Calculation and evidence-19356000 − 2547000 USD Exact free cash flow: -21903000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 9.69 million Exact valueExact value: 9694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.85 million Exact valueExact value: -25845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Exact valueExact value: 9803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.65 million Calculation and evidence-25845000 − 9803000 USD Exact free cash flow: -35648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 20.87 million Exact valueExact value: -20873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.11 million Exact valueExact value: 13105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.23 million Calculation and evidence13105000 − 4880000 USD Exact free cash flow: 8225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 2.04 million Exact valueExact value: 2041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.77 million Exact valueExact value: 18766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.42 million Calculation and evidence18766000 − 2343000 USD Exact free cash flow: 16423000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 35.07 million Exact valueExact value: -35072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.4 million Exact valueExact value: -15404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.8 million Calculation and evidence-15404000 − 2391000 USD Exact free cash flow: -17795000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002663, 1002663, edgar:1002663