SPEEDUS CORP

EDGAR

75 filing records in this dataset, filed from 1996-05-15 to 2011-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

174 thousand USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-488.24%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: -848748 USD Source
  • Revenue: 173838 USD Source

Operating cash flow

-492 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2241872 USD Source
  • Operating Cash Flow: -1749437 USD Source

Free cash flow

-500 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2241872 USD Source
  • Operating Cash Flow: -1749437 USD Source
  • Capital Expenditure: 11875 USD Source
  • Capital Expenditure: 3900 USD Source
Cash and cash equivalents
106 thousand USD Source
Exact value

106278 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

551 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 461177 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 321936 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 137967 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 99946 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 173838 USD · 2010-07-01 – 2010-09-30 Source

Net income

-7.18 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: -9201876 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -5556162 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -1338474 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -1250148 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -948153 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

-3.26 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -4399939 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -3384395 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -863100 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -1749437 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -863100 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -2241872 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -1749437 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-14.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +195.9%

    Prior period

    USD 155,870

    –

    Current period

    USD 461,177

    –

    Exact inputs and evidence

    461177 − 155870 = 305307 USD

    155870 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    461177 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.67 million

    Prior period

    −USD 6.07 million

    –

    Current period

    −USD 4.4 million

    –

    Exact inputs and evidence

    -4399939 − -6069753 = 1669814 USD

    -6069753 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -4399939 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.9%

    Prior period

    USD 13,015

    –

    Current period

    USD 14,308

    –

    Exact inputs and evidence

    14308 − 13015 = 1293 USD

    13015 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    14308 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 461,177 100% of revenue
  • Operating costs Derived USD 3.98 million 863% of revenue
  • Operating income −USD 3.52 million −763% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 4.4 million −954% of revenue
  • Capital expenditure USD 14,308 3.1% of revenue
  • Free cash flow Derived −USD 4.41 million −957% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 11,280% of revenue.
  • 2001 Operating loss: operating costs were 23,752% of revenue.
  • 2002 Operating loss: operating costs were 1,255% of revenue.
  • 2003 Operating loss: operating costs were 1,067% of revenue.
  • 2004 Operating loss: operating costs were 1,175% of revenue.
  • 2005 Operating loss: operating costs were 668% of revenue.
  • 2006 Operating loss: operating costs were 834% of revenue.
  • 2007 Operating loss: operating costs were 41,021% of revenue.
  • 2008 Operating loss: operating costs were 6,024% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31105395 11888632 Derived -11783237 -2714570 Derived -9068667 -3978083 Derived
Source
2001 2001-01-01 – 2001-12-3168847 16352650 Derived -16283803 -9019969 Derived -7263834 3848914 Derived
Source
2002 2002-01-01 – 2002-12-31906809 11379788 Derived -10472979 634997 Derived -11107976 Unavailable
Source
2003 2003-01-01 – 2003-12-31710786 7581237 Derived -6870451 3833646 Derived -10704097 -13027393 Derived
Source
2004 2004-01-01 – 2004-12-31917237 10778410 Derived -9861173 -15865458 Derived 6004285 6033248 Derived
Source
2005 2005-01-01 – 2005-12-311038343 6934684 Derived -5896341 -428436 Derived -5467905 -5096570 Derived
Source
2006 2006-01-01 – 2006-12-31846342 7062178 Derived -6215836 -600641 Derived -5615195 -3170174 Derived
Source
2007 2007-01-01 – 2007-12-3111000 4512334 Derived -4501334 -83284 Derived -4418050 -3350641 Derived
Source
2008 2008-01-01 – 2008-12-31155870 9390172 Derived -9234302 -32426 Derived -9201876 -6082768 Derived
Source
2009 2009-01-01 – 2009-12-31461177 3981570 Derived -3520393 UnavailableUnavailable-4414247 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 461.2K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M841.1K560.7K280.4K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue105395
2001Revenue68847
2002Revenue906809
2003Revenue710786
2004Revenue917237
2005Revenue1038343
2006Revenue846342
2007Revenue11000
2008Revenue155870
2009Revenue461177

Revenue growth

Change in revenue from the same financial period one year earlier.

195.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,430%1,020%609%199%-212%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-82.8%
2001Year over year-34.7%
2002Year over year1,217.1%
2003Year over year-21.6%
2004Year over year29%
2005Year over year13.2%
2006Year over year-18.5%
2007Year over year-98.7%
2008Year over year1,317%
2009Year over year195.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -763.3% 2009
Net margin -5,903.6% 2008
Free cash flow margin -957.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,311%-4,177%-17,665%-31,154%-44,642%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-11,180.1%
2001Operating margin-23,652.2%
2002Operating margin-1,154.9%
2003Operating margin-966.6%
2004Operating margin-1,075.1%
2005Operating margin-567.9%
2006Operating margin-734.4%
2007Operating margin-40,921.2%
2008Operating margin-5,924.4%
2009Operating margin-763.3%
2000Net margin-8,604.5%
2001Net margin-10,550.7%
2002Net margin-1,225%
2003Net margin-1,506%
2004Net margin654.6%
2005Net margin-526.6%
2006Net margin-663.5%
2007Net margin-40,164.1%
2008Net margin-5,903.6%
2009-12-31Net marginNot reported
2000Free cash flow margin-3,774.5%
2001Free cash flow margin5,590.5%
2002Free cash flow marginNot reported
2003Free cash flow margin-1,832.8%
2004Free cash flow margin657.8%
2005Free cash flow margin-490.8%
2006Free cash flow margin-374.6%
2007Free cash flow margin-30,460.4%
2008Free cash flow margin-3,902.5%
2009Free cash flow margin-957.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.4M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M2.5M-3.2M-8.8M-14.5M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-2938198
2001Operating cash flow3943859
2002Operating cash flow-4996826
2003Operating cash flow-12935333
2004Operating cash flow6569501
2005Operating cash flow-5070138
2006Operating cash flow-2899789
2007Operating cash flow-3310380
2008Operating cash flow-6069753
2009Operating cash flow-4399939

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M2.0M-3.5M-9.0M-14.6M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-3978083
2001Free cash flow3848914
2002Free cash flowUnavailable
2003Free cash flow-13027393
2004Free cash flow6033248
2005Free cash flow-5096570
2006Free cash flow-3170174
2007Free cash flow-3350641
2008Free cash flow-6082768
2009Free cash flow-4414247

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%2000-12-312005-12-312009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets10.8%
2008Liabilities / assets51.4%
2009Liabilities / assets91%

Current assets to current liabilities

Current assets divided by current liabilities.

3.58× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.75×12.56×8.37×4.19×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities14.26×
2001Current assets / current liabilities5.46×
2002Current assets / current liabilities2.83×
2003Current assets / current liabilities3.54×
2004Current assets / current liabilities14.94×
2005Current assets / current liabilities15.51×
2006Current assets / current liabilities15.18×
2007Current assets / current liabilities10.43×
2008Current assets / current liabilities2.18×
2009Current assets / current liabilities3.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 9.07 million
Exact value

Exact value: -9068667 USD

2000-01-01 – 2000-12-31: -9068667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2938198 USD

2000-01-01 – 2000-12-31: -2938198 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039885 USD

2000-01-01 – 2000-12-31: 1039885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Calculation and evidence

-2938198 − 1039885 USD

Exact free cash flow: -3978083 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.26 million
Exact value

Exact value: -7263834 USD

2001-01-01 – 2001-12-31: -7263834 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3943859 USD

2001-01-01 – 2001-12-31: 3943859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,945
Exact value

Exact value: 94945 USD

2001-01-01 – 2001-12-31: 94945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Calculation and evidence

3943859 − 94945 USD

Exact free cash flow: 3848914 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 11.11 million
Exact value

Exact value: -11107976 USD

2002-01-01 – 2002-12-31: -11107976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Exact value

Exact value: -4996826 USD

2002-01-01 – 2002-12-31: -4996826 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2003 2003-01-01 – 2003-12-31
−USD 10.7 million
Exact value

Exact value: -10704097 USD

2003-01-01 – 2003-12-31: -10704097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.94 million
Exact value

Exact value: -12935333 USD

2003-01-01 – 2003-12-31: -12935333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,060
Exact value

Exact value: 92060 USD

2003-01-01 – 2003-12-31: 92060 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.03 million
Calculation and evidence

-12935333 − 92060 USD

Exact free cash flow: -13027393 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 6 million
Exact value

Exact value: 6004285 USD

2004-01-01 – 2004-12-31: 6004285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.57 million
Exact value

Exact value: 6569501 USD

2004-01-01 – 2004-12-31: 6569501 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,253
Exact value

Exact value: 536253 USD

2004-01-01 – 2004-12-31: 536253 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.03 million
Calculation and evidence

6569501 − 536253 USD

Exact free cash flow: 6033248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 5.47 million
Exact value

Exact value: -5467905 USD

2005-01-01 – 2005-12-31: -5467905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Exact value

Exact value: -5070138 USD

2005-01-01 – 2005-12-31: -5070138 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,432
Exact value

Exact value: 26432 USD

2005-01-01 – 2005-12-31: 26432 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Calculation and evidence

-5070138 − 26432 USD

Exact free cash flow: -5096570 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 5.62 million
Exact value

Exact value: -5615195 USD

2006-01-01 – 2006-12-31: -5615195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2899789 USD

2006-01-01 – 2006-12-31: -2899789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,385
Exact value

Exact value: 270385 USD

2006-01-01 – 2006-12-31: 270385 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2899789 − 270385 USD

Exact free cash flow: -3170174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 4.42 million
Exact value

Exact value: -4418050 USD

2007-01-01 – 2007-12-31: -4418050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Exact value

Exact value: -3310380 USD

2007-01-01 – 2007-12-31: -3310380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,261
Exact value

Exact value: 40261 USD

2007-01-01 – 2007-12-31: 40261 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.35 million
Calculation and evidence

-3310380 − 40261 USD

Exact free cash flow: -3350641 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 9.2 million
Exact value

Exact value: -9201876 USD

2008-01-01 – 2008-12-31: -9201876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.07 million
Exact value

Exact value: -6069753 USD

2008-01-01 – 2008-12-31: -6069753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,015
Exact value

Exact value: 13015 USD

2008-01-01 – 2008-12-31: 13015 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.08 million
Calculation and evidence

-6069753 − 13015 USD

Exact free cash flow: -6082768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 4.4 million
Exact value

Exact value: -4399939 USD

2009-01-01 – 2009-12-31: -4399939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,308
Exact value

Exact value: 14308 USD

2009-01-01 – 2009-12-31: 14308 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Calculation and evidence

-4399939 − 14308 USD

Exact free cash flow: -4414247 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002520, 1002520, edgar:1002520

Also known as CELLULARVISION USA INC, SPEEDUS COM INC