CKS GROUP INC

EDGAR

12 filing records in this dataset, filed from 1996-07-15 to 1998-10-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

46.6 million USD

1998-08-30 · USD

Exact inputs and evidence

Operating margin

11.37%

1998-08-30 · %

Exact inputs and evidence
  • Operating Income: 5303000 USD Source
  • Revenue: 46635000 USD Source
Cash and cash equivalents
29.8 million USD Source
Exact value

29817000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-10-14.

Financial data available through: 1997-11-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-11-30
  • Operating income: 4 of 11 periods available· newest 1997-11-30
  • Net income: 4 of 11 periods available· newest 1997-11-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-11-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-11-30
  • Total assets: 3 of 11 periods available· newest 1997-11-30
  • Total liabilities: 3 of 11 periods available· newest 1997-11-30
  • Current assets: 3 of 11 periods available· newest 1997-11-30
  • Current liabilities: 3 of 11 periods available· newest 1997-11-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.4%

    Prior period

    USD 88.25 million

    –

    Current period

    USD 133.6 million

    –

    Exact inputs and evidence

    133602000 − 88248000 = 45354000 USD

    88248000 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    133602000 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -26.6%

    Prior period

    USD 10.45 million

    –

    Current period

    USD 7.67 million

    –

    Exact inputs and evidence

    7666000 − 10449000 = -2783000 USD

    10449000 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    7666000 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-12-01 – 1997-11-30

  • Revenue USD 133.6 million 100% of revenue
  • Operating costs Derived USD 122.17 million 91% of revenue
  • Operating income USD 11.43 million 8.6% of revenue
  • Tax, interest and other Derived USD 3.77 million 2.8% of revenue
  • Net income USD 7.67 million 5.7% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 98%
  • 1995 9.9%89%
  • 1996 12%87%
  • 1997 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-01 – 1994-11-3022938000 22420000 Derived 518000 230000 Derived 288000 -605000 Derived
Source
1995 1994-12-01 – 1995-11-3058383000 51805000 Derived 6578000 769000 Derived 5809000 908000 Derived
Source
1996 1995-12-01 – 1996-11-3088248000 76887000 Derived 11361000 912000 Derived 10449000 1677000 Derived
Source
1997 1996-12-01 – 1997-11-30133602000 122168000 Derived 11434000 3768000 Derived 7666000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 133.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.3M108.2M72.1M36.1M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue22938000
1995Revenue58383000
1996Revenue88248000
1997Revenue133602000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%125%83%42%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year154.5%
1996Year over year51.2%
1997Year over year51.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.6% 1997
Net margin 5.7% 1997
Free cash flow margin 1.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%9.6%5.1%0.6%-3.9%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.3%
1995Operating margin11.3%
1996Operating margin12.9%
1997Operating margin8.6%
1994Net margin1.3%
1995Net margin9.9%
1996Net margin11.8%
1997Net margin5.7%
1994Free cash flow margin-2.6%
1995Free cash flow margin1.6%
1996Free cash flow margin1.9%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.5M1.6M822.2K0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1044000
1995Operating cash flow2147000
1996Operating cash flow3045000
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.2M536.0K-125.8K-787.6K1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-605000
1995Free cash flow908000
1996Free cash flow1677000
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%1994-11-30199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets66.4%
1996Liabilities / assets36.3%
1997Liabilities / assets35.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.70×2.02×1.35×0.67×0.00×1994-11-30199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.34×
1996Current assets / current liabilities2.5×
1997Current assets / current liabilities1.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-01 – 1994-11-30
USD 288,000
Exact value

Exact value: 288000 USD

1993-12-01 – 1994-11-30: 288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1044000 USD

1993-12-01 – 1994-11-30: 1044000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1649000 USD

1993-12-01 – 1994-11-30: 1649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 605,000
Calculation and evidence

1044000 − 1649000 USD

Exact free cash flow: -605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
USD 5.81 million
Exact value

Exact value: 5809000 USD

1994-12-01 – 1995-11-30: 5809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2147000 USD

1994-12-01 – 1995-11-30: 2147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1239000 USD

1994-12-01 – 1995-11-30: 1239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 908,000
Calculation and evidence

2147000 − 1239000 USD

Exact free cash flow: 908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 10.45 million
Exact value

Exact value: 10449000 USD

1995-12-01 – 1996-11-30: 10449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Exact value

Exact value: 3045000 USD

1995-12-01 – 1996-11-30: 3045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1368000 USD

1995-12-01 – 1996-11-30: 1368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Calculation and evidence

3045000 − 1368000 USD

Exact free cash flow: 1677000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
USD 7.67 million
Exact value

Exact value: 7666000 USD

1996-12-01 – 1997-11-30: 7666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002518, 1002518, edgar:1002518