Revenue
809 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 809400 USD Source
57 filing records in this dataset, filed from 1996-08-14 to 2010-01-20. Explore the available filing history and original sources.
809 thousand USD
2008-09-30 · USD
13.19%
2008-09-30 · %
89.3 thousand USD
2008-09-30 · USD
89.3 thousand USD
2008-09-30 · USD
1366497 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.08 million USD
2007-10-01 – 2008-09-30
128 thousand USD
2007-10-01 – 2008-09-30
5.53 thousand USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-01-20.
Financial data available through: 2007-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.98 million
–
Current period
USD 3.15 million
–
3147283 − 2979900 = 167383 USD
2979900 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source3147283 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 87,084
–
Current period
USD 106,046
–
106046 − 87084 = 18962 USD
87084 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source106046 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 179,693
–
Current period
USD 231,037
–
231037 − 179693 = 51344 USD
179693 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source231037 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13,787
–
Current period
USD 1,190
–
1190 − 13787 = -12597 USD
13787 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1190 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 3664188 | 3409725 Derived | 254463 | 114336 Derived | 140127 | 298730 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3645571 | 3393821 Derived | 251750 | 68160 Derived | 183590 | 375472 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4320797 | 4176287 Derived | 144510 | 3883 Derived | 140627 | 278606 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3458856 | 3267001 Derived | 191855 | 84725 Derived | 107130 | 211742 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3791827 | 3594069 Derived | 197758 | 188781 Derived | 8977 | 220332 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3719315 | 4064755 Derived | -345440 | -125223 Derived | -220217 | -284368 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3815557 | 3777551 Derived | 38006 | 74 Derived | 37932 | 418642 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 3113980 | 2823612 Derived | 290368 | 413850 Derived | -123482 | 519556 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2979900 | 2910142 Derived | 69758 | -17326 Derived | 87084 | 165906 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 3147283 | 2913891 Derived | 233392 | 127346 Derived | 106046 | 229847 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 3664188 |
|
| 1999 | Revenue | 3645571 |
|
| 2000 | Revenue | 4320797 |
|
| 2001 | Revenue | 3458856 |
|
| 2002 | Revenue | 3791827 |
|
| 2003 | Revenue | 3719315 |
|
| 2004 | Revenue | 3815557 |
|
| 2005 | Revenue | 3113980 |
|
| 2006 | Revenue | 2979900 |
|
| 2007 | Revenue | 3147283 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 2.6% |
|
| 1999 | Year over year | -0.5% |
|
| 2000 | Year over year | 18.5% |
|
| 2001 | Year over year | -19.9% |
|
| 2002 | Year over year | 9.6% |
|
| 2003 | Year over year | -1.9% |
|
| 2004 | Year over year | 2.6% |
|
| 2005 | Year over year | -18.4% |
|
| 2006 | Year over year | -4.3% |
|
| 2007 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 6.9% |
|
| 1999 | Operating margin | 6.9% |
|
| 2000 | Operating margin | 3.3% |
|
| 2001 | Operating margin | 5.5% |
|
| 2002 | Operating margin | 5.2% |
|
| 2003 | Operating margin | -9.3% |
|
| 2004 | Operating margin | 1% |
|
| 2005 | Operating margin | 9.3% |
|
| 2006 | Operating margin | 2.3% |
|
| 2007 | Operating margin | 7.4% |
|
| 1998 | Net margin | 3.8% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 3.3% |
|
| 2001 | Net margin | 3.1% |
|
| 2002 | Net margin | 0.2% |
|
| 2003 | Net margin | -5.9% |
|
| 2004 | Net margin | 1% |
|
| 2005 | Net margin | -4% |
|
| 2006 | Net margin | 2.9% |
|
| 2007 | Net margin | 3.4% |
|
| 1998 | Free cash flow margin | 8.2% |
|
| 1999 | Free cash flow margin | 10.3% |
|
| 2000 | Free cash flow margin | 6.4% |
|
| 2001 | Free cash flow margin | 6.1% |
|
| 2002 | Free cash flow margin | 5.8% |
|
| 2003 | Free cash flow margin | -7.6% |
|
| 2004 | Free cash flow margin | 11% |
|
| 2005 | Free cash flow margin | 16.7% |
|
| 2006 | Free cash flow margin | 5.6% |
|
| 2007 | Free cash flow margin | 7.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 372371 |
|
| 1999 | Operating cash flow | 415261 |
|
| 2000 | Operating cash flow | 334903 |
|
| 2001 | Operating cash flow | 214736 |
|
| 2002 | Operating cash flow | 312987 |
|
| 2003 | Operating cash flow | -276104 |
|
| 2004 | Operating cash flow | 418642 |
|
| 2005 | Operating cash flow | 572624 |
|
| 2006 | Operating cash flow | 179693 |
|
| 2007 | Operating cash flow | 231037 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 298730 |
|
| 1999 | Free cash flow | 375472 |
|
| 2000 | Free cash flow | 278606 |
|
| 2001 | Free cash flow | 211742 |
|
| 2002 | Free cash flow | 220332 |
|
| 2003 | Free cash flow | -284368 |
|
| 2004 | Free cash flow | 418642 |
|
| 2005 | Free cash flow | 519556 |
|
| 2006 | Free cash flow | 165906 |
|
| 2007 | Free cash flow | 229847 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 21.1% |
|
| 1999 | Liabilities / assets | 15.8% |
|
| 2000 | Liabilities / assets | 11.6% |
|
| 2001 | Liabilities / assets | 12% |
|
| 2002 | Liabilities / assets | 19.8% |
|
| 2003 | Liabilities / assets | 55% |
|
| 2004 | Liabilities / assets | 59.7% |
|
| 2005 | Liabilities / assets | 63.1% |
|
| 2006 | Liabilities / assets | 61.3% |
|
| 2007 | Liabilities / assets | 58% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.33× |
|
| 1999 | Current assets / current liabilities | 2.5× |
|
| 2000 | Current assets / current liabilities | 4.38× |
|
| 2001 | Current assets / current liabilities | 4.93× |
|
| 2002 | Current assets / current liabilities | 3.96× |
|
| 2003 | Current assets / current liabilities | 0.28× |
|
| 2004 | Current assets / current liabilities | 0.46× |
|
| 2005 | Current assets / current liabilities | 0.66× |
|
| 2006 | Current assets / current liabilities | 0.78× |
|
| 2007 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 140,127 Exact valueExact value: 140127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 372,371 Exact valueExact value: 372371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,641 Exact valueExact value: 73641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,730 Calculation and evidence372371 − 73641 USD Exact free cash flow: 298730 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 183,590 Exact valueExact value: 183590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,261 Exact valueExact value: 415261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,789 Exact valueExact value: 39789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 375,472 Calculation and evidence415261 − 39789 USD Exact free cash flow: 375472 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 140,627 Exact valueExact value: 140627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 334,903 Exact valueExact value: 334903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,297 Exact valueExact value: 56297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278,606 Calculation and evidence334903 − 56297 USD Exact free cash flow: 278606 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 107,130 Exact valueExact value: 107130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,736 Exact valueExact value: 214736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,994 Exact valueExact value: 2994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,742 Calculation and evidence214736 − 2994 USD Exact free cash flow: 211742 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 8,977 Exact valueExact value: 8977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,987 Exact valueExact value: 312987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,655 Exact valueExact value: 92655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,332 Calculation and evidence312987 − 92655 USD Exact free cash flow: 220332 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 220,217 Exact valueExact value: -220217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 276,104 Exact valueExact value: -276104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,264 Exact valueExact value: 8264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 284,368 Calculation and evidence-276104 − 8264 USD Exact free cash flow: -284368 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 37,932 Exact valueExact value: 37932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 418,642 Exact valueExact value: 418642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 418,642 Calculation and evidence418642 − 0 USD Exact free cash flow: 418642 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 123,482 Exact valueExact value: -123482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 572,624 Exact valueExact value: 572624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,068 Exact valueExact value: 53068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 519,556 Calculation and evidence572624 − 53068 USD Exact free cash flow: 519556 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 87,084 Exact valueExact value: 87084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179,693 Exact valueExact value: 179693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,787 Exact valueExact value: 13787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,906 Calculation and evidence179693 − 13787 USD Exact free cash flow: 165906 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 106,046 Exact valueExact value: 106046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,037 Exact valueExact value: 231037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,190 Exact valueExact value: 1190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,847 Calculation and evidence231037 − 1190 USD Exact free cash flow: 229847 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002396, 1002396, edgar:1002396