America's Suppliers, Inc.

EDGAR

68 filing records in this dataset, filed from 1998-08-13 to 2014-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.92 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

4.37%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 214714 USD Source
  • Revenue: 4916984 USD Source

Operating cash flow

356 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -130614 USD Source
  • Operating Cash Flow: -486601 USD Source

Free cash flow

349 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -130614 USD Source
  • Operating Cash Flow: -486601 USD Source
  • Capital Expenditure: 25445 USD Source
  • Capital Expenditure: 17977 USD Source
Cash and cash equivalents
449 thousand USD Source
Exact value

449121 USD

Long-term debt including current maturities
Not available
Shares outstanding
14 million shares Source
Exact value

13970339 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13970339 shares · 2013-06-30· Source
  • 13970339 shares · 2014-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.4 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 15409064 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 11300347 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 3293427 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 4127200 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 4916984 USD · 2011-07-01 – 2011-09-30 Source

Net income

-307 thousand USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Net income: 263250 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: 64141 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -49243 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -533644 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -150268 USD · 2014-04-01 – 2014-06-30 Source

Operating cash flow

178 thousand USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Operating cash flow: -123167 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -701541 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -362214 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -123167 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -456959 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -161388 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -456959 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-15.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2013-12-31
  • Net income: 11 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2013-12-31
  • Total assets: 8 of 11 periods available· newest 2013-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2013-12-31
  • Current liabilities: 11 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -29.8%

    Prior period

    USD 91,409

    –

    Current period

    USD 64,141

    –

    Exact inputs and evidence

    64141 − 91409 = -27268 USD

    91409 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    64141 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -444%

    Prior period

    USD 105,286

    –

    Current period

    −USD 362,214

    –

    Exact inputs and evidence

    -362214 − 105286 = -467500 USD

    105286 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -362214 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.1%

    Prior period

    USD 157,886

    –

    Current period

    USD 36,234

    –

    Exact inputs and evidence

    36234 − 157886 = -121652 USD

    157886 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    36234 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 15.41 million 100% of revenue
  • Operating costs Derived USD 15.16 million 98% of revenue
  • Operating income USD 252,810 1.6% of revenue
  • Tax, interest and other Derived USD 19,188 0.1% of revenue
  • Net income USD 233,622 1.5% of revenue

Cash

  • Operating cash flow USD 766,107 5% of revenue
  • Capital expenditure USD 171,598 1.1% of revenue
  • Free cash flow Derived USD 594,509 3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 1,467% of revenue.
  • 2005 Operating loss: operating costs were 304% of revenue.
  • 2006 Operating loss: operating costs were 304% of revenue.
  • 2007 Operating loss: operating costs were 108% of revenue.
  • 2008 Operating loss: operating costs were 109% of revenue.
  • 2009 Operating loss: operating costs were 107% of revenue.
  • 2010 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31541000 7939000 Derived -7398000 -336000 Derived -7062000 -7673000 Derived
Source
2005 2005-01-01 – 2005-12-313178000 9659000 Derived -6481000 1881000 Derived -8362000 -4711000 Derived
Source
2006 2006-01-01 – 2006-12-312838000 8614000 Derived -5776000 1210000 Derived -6986000 -3537000 Derived
Source
2007 2007-01-01 – 2007-12-3110887446 11791215 Derived -903769 856309 Derived -1760078 -869563 Derived
Source
2008 2008-01-01 – 2008-12-3112057076 13123477 Derived -1066401 -1169397 Derived 102996 -1134688 Derived
Source
2009 2009-01-01 – 2009-12-3112544265 13448245 Derived -903980 -55172 Derived -848808 -1211462 Derived
Source
2010 2010-01-01 – 2010-12-3115409064 15156254 Derived 252810 19188 Derived 233622 594509 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.4M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6M12.5M8.3M4.2M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue710000
2004Revenue541000
2005Revenue3178000
2006Revenue2838000
2007Revenue10887446
2008Revenue12057076
2009Revenue12544265
2010Revenue15409064

Revenue growth

Change in revenue from the same financial period one year earlier.

22.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.528%380%232%84%-65%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-23.8%
2005Year over year487.4%
2006Year over year-10.7%
2007Year over year283.6%
2008Year over year10.7%
2009Year over year4%
2010Year over year22.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2010
Net margin 1.5% 2010
Free cash flow margin 3.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%-295%-707%-1,120%-1,532%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-1,117.5%
2004Operating margin-1,367.5%
2005Operating margin-203.9%
2006Operating margin-203.5%
2007Operating margin-8.3%
2008Operating margin-8.8%
2009Operating margin-7.2%
2010Operating margin1.6%
2003Net margin-608.9%
2004Net margin-1,305.4%
2005Net margin-263.1%
2006Net margin-246.2%
2007Net margin-16.2%
2008Net margin0.9%
2009Net margin-6.8%
2010Net margin1.5%
2003Free cash flow marginNot reported
2004Free cash flow margin-1,418.3%
2005Free cash flow margin-148.2%
2006Free cash flow margin-124.6%
2007Free cash flow margin-8%
2008Free cash flow margin-9.4%
2009Free cash flow margin-9.7%
2010Free cash flow margin3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 766.1K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-987.2K-3.4M-5.8M-8.3M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-7583000
2005Operating cash flow-4680000
2006Operating cash flow-3452000
2007Operating cash flow-814484
2008Operating cash flow-1058014
2009Operating cash flow-1041475
2010Operating cash flow766107

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 594.5K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-1.1M-3.5M-5.9M-8.3M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-7673000
2005Free cash flow-4711000
2006Free cash flow-3537000
2007Free cash flow-869563
2008Free cash flow-1134688
2009Free cash flow-1211462
2010Free cash flow594509

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

351.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.380%285%190%95%0%2003-12-3120072010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets351.5%
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.71× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.86×1.40×0.93×0.47×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities1.54×
2004Current assets / current liabilities1.72×
2005Current assets / current liabilities0.43×
2006Current assets / current liabilities0.22×
2007Current assets / current liabilities0.01×
2008Current assets / current liabilities1.09×
2009Current assets / current liabilities0.6×
2010Current assets / current liabilities0.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 7.06 million
Exact value

Exact value: -7062000 USD

2004-01-01 – 2004-12-31: -7062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.58 million
Exact value

Exact value: -7583000 USD

2004-01-01 – 2004-12-31: -7583000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,000
Exact value

Exact value: 90000 USD

2004-01-01 – 2004-12-31: 90000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.67 million
Calculation and evidence

-7583000 − 90000 USD

Exact free cash flow: -7673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 8.36 million
Exact value

Exact value: -8362000 USD

2005-01-01 – 2005-12-31: -8362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.68 million
Exact value

Exact value: -4680000 USD

2005-01-01 – 2005-12-31: -4680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,000
Exact value

Exact value: 31000 USD

2005-01-01 – 2005-12-31: 31000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.71 million
Calculation and evidence

-4680000 − 31000 USD

Exact free cash flow: -4711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 6.99 million
Exact value

Exact value: -6986000 USD

2006-01-01 – 2006-12-31: -6986000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Exact value

Exact value: -3452000 USD

2006-01-01 – 2006-12-31: -3452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,000
Exact value

Exact value: 85000 USD

2006-01-01 – 2006-12-31: 85000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-3452000 − 85000 USD

Exact free cash flow: -3537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.76 million
Exact value

Exact value: -1760078 USD

2007-01-01 – 2007-12-31: -1760078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 814,484
Exact value

Exact value: -814484 USD

2007-01-01 – 2007-12-31: -814484 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,079
Exact value

Exact value: 55079 USD

2007-01-01 – 2007-12-31: 55079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 869,563
Calculation and evidence

-814484 − 55079 USD

Exact free cash flow: -869563 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 102,996
Exact value

Exact value: 102996 USD

2008-01-01 – 2008-12-31: 102996 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1058014 USD

2008-01-01 – 2008-12-31: -1058014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,674
Exact value

Exact value: 76674 USD

2008-01-01 – 2008-12-31: 76674 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

-1058014 − 76674 USD

Exact free cash flow: -1134688 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 848,808
Exact value

Exact value: -848808 USD

2009-01-01 – 2009-12-31: -848808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1041475 USD

2009-01-01 – 2009-12-31: -1041475 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169,987
Exact value

Exact value: 169987 USD

2009-01-01 – 2009-12-31: 169987 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1041475 − 169987 USD

Exact free cash flow: -1211462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 233,622
Exact value

Exact value: 233622 USD

2010-01-01 – 2010-12-31: 233622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 766,107
Exact value

Exact value: 766107 USD

2010-01-01 – 2010-12-31: 766107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,598
Exact value

Exact value: 171598 USD

2010-01-01 – 2010-12-31: 171598 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594,509
Calculation and evidence

766107 − 171598 USD

Exact free cash flow: 594509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 5,395
Exact value

Exact value: 5395 USD

2011-01-01 – 2011-12-31: 5395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,945
Exact value

Exact value: -8945 USD

2011-01-01 – 2011-12-31: -8945 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,045
Exact value

Exact value: 203045 USD

2011-01-01 – 2011-12-31: 203045 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 211,990
Calculation and evidence

-8945 − 203045 USD

Exact free cash flow: -211990 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 91,409
Exact value

Exact value: 91409 USD

2012-01-01 – 2012-12-31: 91409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,286
Exact value

Exact value: 105286 USD

2012-01-01 – 2012-12-31: 105286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,886
Exact value

Exact value: 157886 USD

2012-01-01 – 2012-12-31: 157886 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,600
Calculation and evidence

105286 − 157886 USD

Exact free cash flow: -52600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 64,141
Exact value

Exact value: 64141 USD

2013-01-01 – 2013-12-31: 64141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 362,214
Exact value

Exact value: -362214 USD

2013-01-01 – 2013-12-31: -362214 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,234
Exact value

Exact value: 36234 USD

2013-01-01 – 2013-12-31: 36234 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,448
Calculation and evidence

-362214 − 36234 USD

Exact free cash flow: -398448 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 864 latest values · 864 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002390, 1002390, AASL, aasl, edgar:1002390

Also known as AMERICAS SUPPLIERS INC, America's Suppliers, Inc., INSIGNIA SOLUTIONS PLC