ADVENT SOFTWARE INC /DE/

EDGAR

89 filing records in this dataset, filed from 1996-08-06 to 2016-04-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

103 million Unit1

2015 Q1 · Unit1

Exact inputs and evidence
  • Revenue: 103264000 Unit1 Source

Operating margin

9.88%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: 10199000 Unit1 Source
  • Revenue: 103264000 Unit1 Source

Operating cash flow

6.61 million Unit1

2015 Q1 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 6611000 Unit1 Source

Free cash flow

4.59 million Unit1

2015 Q1 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 6611000 Unit1 Source
  • Capital Expenditure: 2026000 Unit1 Source
Cash and cash equivalents
23.5 million Unit1 Source
Exact value

23490000 Unit1

Long-term debt including current maturities
225 million USD Source
Exact value

225000000 USD

Shares outstanding
51.9 million Unit16 Source
Exact value

51925915 Unit16

Reported share-count change

1.30% · 668 thousand Unit16

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 51258005 Unit16 · 2013-12-31· Source
  • 51925915 Unit16 · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

32.8 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 24153000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 14973000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 9728000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 7046000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 6799000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-08.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2014-12-31
  • Operating income: 3 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2014-12-31
  • Total assets: 2 of 11 periods available· newest 2014-12-31
  • Total liabilities: 2 of 11 periods available· newest 2014-12-31
  • Current assets: 2 of 11 periods available· newest 2014-12-31
  • Current liabilities: 2 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.6%

    Prior period

    Unit1 382.96 million

    –

    Current period

    Unit1 396.82 million

    –

    Exact inputs and evidence

    396820000 − 382959000 = 13861000 Unit1

    382959000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    396820000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +16.8%

    Prior period

    Unit1 98.56 million

    –

    Current period

    Unit1 115.16 million

    –

    Exact inputs and evidence

    115158000 − 98564000 = 16594000 Unit1

    98564000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    115158000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.8%

    Prior period

    Unit1 5.62 million

    –

    Current period

    Unit1 8.97 million

    –

    Exact inputs and evidence

    8973000 − 5616000 = 3357000 Unit1

    5616000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    8973000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue Unit1 396.82 million 100% of revenue
  • Cost of revenue Unit1 117.52 million 30% of revenue
  • Operating expenses Unit1 195.56 million 49% of revenue
  • Operating income Unit1 83.74 million 21% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit1 115.16 million 29% of revenue
  • Capital expenditure Unit1 8.97 million 2.3% of revenue
  • Free cash flow Derived Unit1 106.19 million 27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31358819000 309640000 Derived 49179000 UnavailableUnavailable80251000 Derived
Source
2013 2013-01-01 – 2013-12-31382959000 336827000 Derived 46132000 UnavailableUnavailable92948000 Derived
Source
2014 2014-01-01 – 2014-12-31396820000 313078000 Derived 83742000 UnavailableUnavailable106185000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 396.8M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.428.6M321.4M214.3M107.1M0.0201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Revenue358819000
2013Revenue382959000
2014Revenue396820000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%5.4%3.6%1.8%0.0%201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year6.7%
2014Year over year3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.1% 2014
Free cash flow margin 26.8% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.9%21.7%14.4%7.2%0.0%201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin13.7%
2013Operating margin12%
2014Operating margin21.1%
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2012Free cash flow margin22.4%
2013Free cash flow margin24.3%
2014Free cash flow margin26.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 115.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124.4M93.3M62.2M31.1M0.0201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Operating cash flow86620000
2013Operating cash flow98564000
2014Operating cash flow115158000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 106.2M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.7M86.0M57.3M28.7M0.0201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Free cash flow80251000
2013Free cash flow92948000
2014Free cash flow106185000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

114.9% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134%101%67%34%0%2012-12-3120132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets124.5%
2014Liabilities / assets114.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.63×0.47×0.31×0.16×0.00×2012-12-3120132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities0.58×
2014Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
Unit1 86.62 million
Exact value

Exact value: 86620000 Unit1

2012-01-01 – 2012-12-31: 86620000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 6.37 million
Exact value

Exact value: 6369000 Unit1

2012-01-01 – 2012-12-31: 6369000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 80.25 million
Calculation and evidence

86620000 − 6369000 Unit1

Exact free cash flow: 80251000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
Unit1 98.56 million
Exact value

Exact value: 98564000 Unit1

2013-01-01 – 2013-12-31: 98564000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 5.62 million
Exact value

Exact value: 5616000 Unit1

2013-01-01 – 2013-12-31: 5616000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 92.95 million
Calculation and evidence

98564000 − 5616000 Unit1

Exact free cash flow: 92948000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
Unit1 115.16 million
Exact value

Exact value: 115158000 Unit1

2014-01-01 – 2014-12-31: 115158000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 8.97 million
Exact value

Exact value: 8973000 Unit1

2014-01-01 – 2014-12-31: 8973000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 106.19 million
Calculation and evidence

115158000 − 8973000 Unit1

Exact free cash flow: 106185000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 1,727 latest values · 1,727 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002225, 1002225, edgar:1002225

Also known as ADVENT SOFTWARE INC /DE/