Revenue
238 million USD
2006-04-01 · USD
Exact inputs and evidence
- Revenue: 237724000 USD Source
46 filing records in this dataset, filed from 1996-05-14 to 2006-05-16. Explore the available filing history and original sources.
238 million USD
2006-04-01 · USD
2.86%
2006-04-01 · %
146 thousand USD
2006-04-01 · USD
-3.18 million USD
2006-04-01 · USD
11274000 USD
695864000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-16.
Financial data available through: 2002-12-28.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 895.83 million
–
Current period
USD 887.33 million
–
887333000 − 895830000 = -8497000 USD
895830000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source887333000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.94 million
–
Current period
USD 15.27 million
–
15271000 − -21938000 = 37209000 USD
-21938000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source15271000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.94 million
–
Current period
USD 78.77 million
–
78773000 − -23936000 = 102709000 USD
-23936000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source78773000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.32 million
–
Current period
USD 24.35 million
–
24348000 − 17316000 = 7032000 USD
17316000 USD · 2000-12-30 – 2001-12-29
Inspect prior input Prior source24348000 USD · 2001-12-29 – 2002-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 111618000 | 104005000 Derived | 7613000 | 6589000 Derived | 1024000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 564741000 | 532757000 Derived | 31984000 | 33502000 Derived | -1518000 | 10682000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 686663000 | 642263000 Derived | 44400000 | 38166000 Derived | 6234000 | 6535000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 686663000 | 642263000 Derived | 44400000 | 66289000 Derived | -21889000 | 10665000 Derived | Source
|
| 2000 1999-01-02 – 2000-01-01 | 770591000 | 691486000 Derived | 79105000 | 57659000 Derived | 21446000 | 33270000 Derived | Source
|
| 2000 1999-12-31 – 2000-12-30 | 875761000 | 832009000 Derived | 43752000 | 48637000 Derived | -4885000 | 10041000 Derived | Source
|
| 2001 2000-12-30 – 2001-12-29 | 895830000 | 877676000 Derived | 18154000 | 40092000 Derived | -21938000 | -41252000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 887333000 | 808605000 Derived | 78728000 | 63457000 Derived | 15271000 | 54425000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 111618000 |
|
| 1996 | Revenue | 564741000 |
|
| 1997 | Revenue | 686663000 |
|
| 1998 | Revenue | 686663000 |
|
| 2000 | Revenue | 770591000 |
|
| 2000 | Revenue | 875761000 |
|
| 2001 | Revenue | 895830000 |
|
| 2002 | Revenue | 887333000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 406% |
|
| 1997 | Year over year | 21.6% |
|
| 1998 | Year over year | 0% |
|
| 2000 | Year over year | 12.2% |
|
| 2000 | Year over year | 13.6% |
|
| 2001 | Year over year | 2.3% |
|
| 2002 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 6.8% |
|
| 1996 | Operating margin | 5.7% |
|
| 1997 | Operating margin | 6.5% |
|
| 1998 | Operating margin | 6.5% |
|
| 2000 | Operating margin | 10.3% |
|
| 2000 | Operating margin | 5% |
|
| 2001 | Operating margin | 2% |
|
| 2002 | Operating margin | 8.9% |
|
| 1995 | Net margin | 0.9% |
|
| 1996 | Net margin | -0.3% |
|
| 1997 | Net margin | 0.9% |
|
| 1998 | Net margin | -3.2% |
|
| 2000 | Net margin | 2.8% |
|
| 2000 | Net margin | -0.6% |
|
| 2001 | Net margin | -2.4% |
|
| 2002 | Net margin | 1.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 1.9% |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | 1.6% |
|
| 2000 | Free cash flow margin | 4.3% |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2001 | Free cash flow margin | -4.6% |
|
| 2002 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 18583000 |
|
| 1997 | Operating cash flow | 20972000 |
|
| 1998 | Operating cash flow | 33992000 |
|
| 2000 | Operating cash flow | 59938000 |
|
| 2000 | Operating cash flow | 45388000 |
|
| 2001 | Operating cash flow | -23936000 |
|
| 2002 | Operating cash flow | 78773000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | 10682000 |
|
| 1997 | Free cash flow | 6535000 |
|
| 1998 | Free cash flow | 10665000 |
|
| 2000 | Free cash flow | 33270000 |
|
| 2000 | Free cash flow | 10041000 |
|
| 2001 | Free cash flow | -41252000 |
|
| 2002 | Free cash flow | 54425000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 87% |
|
| 1996 | Liabilities / assets | 83% |
|
| 1997 | Liabilities / assets | 80.9% |
|
| 1998 | Liabilities / assets | 84.9% |
|
| 2000 | Liabilities / assets | 81.4% |
|
| 2000 | Liabilities / assets | 86.1% |
|
| 2001 | Liabilities / assets | 87.6% |
|
| 2002 | Liabilities / assets | 84.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.99× |
|
| 1996 | Current assets / current liabilities | 1.33× |
|
| 1997 | Current assets / current liabilities | 1.33× |
|
| 1998 | Current assets / current liabilities | 1.3× |
|
| 2000 | Current assets / current liabilities | 1.29× |
|
| 2000 | Current assets / current liabilities | 1.13× |
|
| 2001 | Current assets / current liabilities | 1.31× |
|
| 2002 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.02 million Exact valueExact value: 1024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.3 million Exact valueExact value: 1297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.52 million Exact valueExact value: -1518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.58 million Exact valueExact value: 18583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.9 million Exact valueExact value: 7901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Calculation and evidence18583000 − 7901000 USD Exact free cash flow: 10682000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-01-02 – 1997-01-01 | USD 6.23 million Exact valueExact value: 6234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.44 million Exact valueExact value: 14437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.54 million Calculation and evidence20972000 − 14437000 USD Exact free cash flow: 6535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 6.23 million Exact valueExact value: 6234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.44 million Exact valueExact value: 14437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.54 million Calculation and evidence20972000 − 14437000 USD Exact free cash flow: 6535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-02 – 1998-01-01 | −USD 21.89 million Exact valueExact value: -21889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.99 million Exact valueExact value: 33992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.33 million Exact valueExact value: 23327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.67 million Calculation and evidence33992000 − 23327000 USD Exact free cash flow: 10665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 21.89 million Exact valueExact value: -21889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.99 million Exact valueExact value: 33992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.33 million Exact valueExact value: 23327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.67 million Calculation and evidence33992000 − 23327000 USD Exact free cash flow: 10665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-02 – 2000-01-01 | USD 21.45 million Exact valueExact value: 21446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.94 million Exact valueExact value: 59938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.67 million Exact valueExact value: 26668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.27 million Calculation and evidence59938000 − 26668000 USD Exact free cash flow: 33270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-31 – 2000-12-30 | −USD 4.89 million Exact valueExact value: -4885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.39 million Exact valueExact value: 45388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.35 million Exact valueExact value: 35347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.04 million Calculation and evidence45388000 − 35347000 USD Exact free cash flow: 10041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 21.94 million Exact valueExact value: -21938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.94 million Exact valueExact value: -23936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.32 million Exact valueExact value: 17316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.25 million Calculation and evidence-23936000 − 17316000 USD Exact free cash flow: -41252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-29 – 2002-12-28 | USD 15.27 million Exact valueExact value: 15271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.77 million Exact valueExact value: 78773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.35 million Exact valueExact value: 24348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.43 million Calculation and evidence78773000 − 24348000 USD Exact free cash flow: 54425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002211, 1002211, edgar:1002211
Also known as DOANE PRODUCTS CO