Revenue
1.37 million USD
1998-12-31 · USD
21 filing records in this dataset, filed from 1996-08-07 to 1999-09-13. Explore the available filing history and original sources.
1.37 million USD
1998-12-31 · USD
-91.81%
1998-12-31 · %
476 thousand USD
1998-12-31 · USD
338 thousand USD
1998-12-31 · USD
554019 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-10.5 million USD
1998-07-01 – 1999-06-30
244 thousand USD
1998-07-01 – 1999-06-30
374 thousand USD
1998-07-01 – 1999-06-30
-130 thousand USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-09-13.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.47 million
–
Current period
USD 6.73 million
–
6732574 − 7465447 = -732873 USD
7465447 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source6732574 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.99 million
–
Current period
−USD 10.03 million
–
-10030960 − -3993642 = -6037318 USD
-3993642 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-10030960 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.95 million
–
Current period
−USD 4.31 million
–
-4314116 − -9948441 = 5634325 USD
-9948441 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-4314116 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 794,245
–
Current period
USD 572,311
–
572311 − 794245 = -221934 USD
794245 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source572311 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1129012 | 2768763 Derived | -1639751 | 190272 Derived | -1830023 | -2078135 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2204590 | 5683432 Derived | -3478842 | -104807 Derived | -3374035 | -4122325 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 7465447 | 11710118 Derived | -4244671 | -251029 Derived | -3993642 | -10742686 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6732574 | 14936880 Derived | -8204306 | 1826654 Derived | -10030960 | -4886427 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1129012 |
|
| 1996 | Revenue | 2204590 |
|
| 1997 | Revenue | 7465447 |
|
| 1998 | Revenue | 6732574 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 95.3% |
|
| 1997 | Year over year | 238.6% |
|
| 1998 | Year over year | -9.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -145.2% |
|
| 1996 | Operating margin | -157.8% |
|
| 1997 | Operating margin | -56.9% |
|
| 1998 | Operating margin | -121.9% |
|
| 1995 | Net margin | -162.1% |
|
| 1996 | Net margin | -153% |
|
| 1997 | Net margin | -53.5% |
|
| 1998 | Net margin | -149% |
|
| 1995 | Free cash flow margin | -184.1% |
|
| 1996 | Free cash flow margin | -187% |
|
| 1997 | Free cash flow margin | -143.9% |
|
| 1998 | Free cash flow margin | -72.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1900020 |
|
| 1996 | Operating cash flow | -3370433 |
|
| 1997 | Operating cash flow | -9948441 |
|
| 1998 | Operating cash flow | -4314116 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2078135 |
|
| 1996 | Free cash flow | -4122325 |
|
| 1997 | Free cash flow | -10742686 |
|
| 1998 | Free cash flow | -4886427 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 19.9% |
|
| 1996 | Liabilities / assets | 50.4% |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 51.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 5× |
|
| 1996 | Current assets / current liabilities | 1.62× |
|
| 1997 | Current assets / current liabilities | 3.5× |
|
| 1998 | Current assets / current liabilities | 1.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.83 million Exact valueExact value: -1830023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.9 million Exact valueExact value: -1900020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,115 Exact valueExact value: 178115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Calculation and evidence-1900020 − 178115 USD Exact free cash flow: -2078135 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.37 million Exact valueExact value: -3374035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.37 million Exact valueExact value: -3370433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 751,892 Exact valueExact value: 751892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.12 million Calculation and evidence-3370433 − 751892 USD Exact free cash flow: -4122325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.99 million Exact valueExact value: -3993642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.95 million Exact valueExact value: -9948441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 794,245 Exact valueExact value: 794245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.74 million Calculation and evidence-9948441 − 794245 USD Exact free cash flow: -10742686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 10.03 million Exact valueExact value: -10030960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.31 million Exact valueExact value: -4314116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 572,311 Exact valueExact value: 572311 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.89 million Calculation and evidence-4314116 − 572311 USD Exact free cash flow: -4886427 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002176, 1002176, edgar:1002176