YIELDUP INTERNATIONAL CORP

EDGAR

21 filing records in this dataset, filed from 1996-08-07 to 1999-09-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.37 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-91.81%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -8204306 USD Source
  • Operating Income: -6949987 USD Source
  • Revenue: 6732574 USD Source
  • Revenue: 5366399 USD Source

Operating cash flow

476 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4314116 USD Source
  • Operating Cash Flow: -4790442 USD Source

Free cash flow

338 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4314116 USD Source
  • Operating Cash Flow: -4790442 USD Source
  • Capital Expenditure: 572311 USD Source
  • Capital Expenditure: 433682 USD Source
Cash and cash equivalents
554 thousand USD Source
Exact value

554019 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-10.5 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -7398545 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -10030960 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -8812950 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1142990 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -696221 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

244 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -4790442 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3240339 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -4314116 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -4790442 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 822580 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 1317424 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 822580 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

374 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 433682 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 413040 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 572311 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 433682 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 199390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 214815 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 199390 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

-130 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -4790442 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3240339 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -4314116 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -4790442 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 822580 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 1317424 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 822580 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 433682 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 413040 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 572311 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 433682 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 199390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 214815 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 199390 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-09-13.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.8%

    Prior period

    USD 7.47 million

    –

    Current period

    USD 6.73 million

    –

    Exact inputs and evidence

    6732574 − 7465447 = -732873 USD

    7465447 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    6732574 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.04 million

    Prior period

    −USD 3.99 million

    –

    Current period

    −USD 10.03 million

    –

    Exact inputs and evidence

    -10030960 − -3993642 = -6037318 USD

    -3993642 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -10030960 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.63 million

    Prior period

    −USD 9.95 million

    –

    Current period

    −USD 4.31 million

    –

    Exact inputs and evidence

    -4314116 − -9948441 = 5634325 USD

    -9948441 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -4314116 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.9%

    Prior period

    USD 794,245

    –

    Current period

    USD 572,311

    –

    Exact inputs and evidence

    572311 − 794245 = -221934 USD

    794245 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    572311 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 6.73 million 100% of revenue
  • Cost of revenue USD 7.31 million 109% of revenue
  • Operating expenses USD 7.63 million 113% of revenue
  • Operating income −USD 8.2 million −122% of revenue
  • Tax, interest and other Derived USD 1.83 million 27% of revenue
  • Net income −USD 10.03 million −149% of revenue

Cash

  • Operating cash flow −USD 4.31 million −64% of revenue
  • Capital expenditure USD 572,311 8.5% of revenue
  • Free cash flow Derived −USD 4.89 million −73% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 245% of revenue.
  • 1996 Operating loss: operating costs were 258% of revenue.
  • 1997 Operating loss: operating costs were 157% of revenue.
  • 1998 Operating loss: operating costs were 222% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311129012 2768763 Derived -1639751 190272 Derived -1830023 -2078135 Derived
Source
1996 1996-01-01 – 1996-12-312204590 5683432 Derived -3478842 -104807 Derived -3374035 -4122325 Derived
Source
1997 1997-01-01 – 1997-12-317465447 11710118 Derived -4244671 -251029 Derived -3993642 -10742686 Derived
Source
1998 1998-01-01 – 1998-12-316732574 14936880 Derived -8204306 1826654 Derived -10030960 -4886427 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M6.0M4.0M2.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1129012
1996Revenue2204590
1997Revenue7465447
1998Revenue6732574

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259%186%114%42%-30%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year95.3%
1997Year over year238.6%
1998Year over year-9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -121.9% 1998
Net margin -149% 1998
Free cash flow margin -72.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-39%-93%-148%-202%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-145.2%
1996Operating margin-157.8%
1997Operating margin-56.9%
1998Operating margin-121.9%
1995Net margin-162.1%
1996Net margin-153%
1997Net margin-53.5%
1998Net margin-149%
1995Free cash flow margin-184.1%
1996Free cash flow margin-187%
1997Free cash flow margin-143.9%
1998Free cash flow margin-72.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.795.9K-2.1M-5.0M-7.9M-10.7M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1900020
1996Operating cash flow-3370433
1997Operating cash flow-9948441
1998Operating cash flow-4314116

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.859.4K-2.3M-5.4M-8.5M-11.6M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2078135
1996Free cash flow-4122325
1997Free cash flow-10742686
1998Free cash flow-4886427

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%199519961997-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets19.9%
1996Liabilities / assets50.4%
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets51.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.40×4.05×2.70×1.35×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5×
1996Current assets / current liabilities1.62×
1997Current assets / current liabilities3.5×
1998Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.83 million
Exact value

Exact value: -1830023 USD

1995-01-01 – 1995-12-31: -1830023 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Exact value

Exact value: -1900020 USD

1995-01-01 – 1995-12-31: -1900020 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,115
Exact value

Exact value: 178115 USD

1995-01-01 – 1995-12-31: 178115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-1900020 − 178115 USD

Exact free cash flow: -2078135 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.37 million
Exact value

Exact value: -3374035 USD

1996-01-01 – 1996-12-31: -3374035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Exact value

Exact value: -3370433 USD

1996-01-01 – 1996-12-31: -3370433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 751,892
Exact value

Exact value: 751892 USD

1996-01-01 – 1996-12-31: 751892 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.12 million
Calculation and evidence

-3370433 − 751892 USD

Exact free cash flow: -4122325 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.99 million
Exact value

Exact value: -3993642 USD

1997-01-01 – 1997-12-31: -3993642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.95 million
Exact value

Exact value: -9948441 USD

1997-01-01 – 1997-12-31: -9948441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 794,245
Exact value

Exact value: 794245 USD

1997-01-01 – 1997-12-31: 794245 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.74 million
Calculation and evidence

-9948441 − 794245 USD

Exact free cash flow: -10742686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 10.03 million
Exact value

Exact value: -10030960 USD

1998-01-01 – 1998-12-31: -10030960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Exact value

Exact value: -4314116 USD

1998-01-01 – 1998-12-31: -4314116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,311
Exact value

Exact value: 572311 USD

1998-01-01 – 1998-12-31: 572311 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Calculation and evidence

-4314116 − 572311 USD

Exact free cash flow: -4886427 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002176, 1002176, edgar:1002176