LABTEC INC /MA

EDGAR

22 filing records in this dataset, filed from 1996-07-01 to 2001-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.8 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

14.16%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: 4219000 USD Source
  • Revenue: 29800000 USD Source

Operating cash flow

-2.03 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -899000 USD Source
  • Operating Cash Flow: 1129000 USD Source

Free cash flow

-2.21 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -899000 USD Source
  • Operating Cash Flow: 1129000 USD Source
  • Capital Expenditure: 1341000 USD Source
  • Capital Expenditure: 1159000 USD Source
Cash and cash equivalents
1.46 million USD Source
Exact value

1456000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-14.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-03-31
  • Operating income: 7 of 11 periods available· newest 2000-03-31
  • Net income: 7 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-03-31
  • Total assets: 6 of 11 periods available· newest 2000-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-03-31
  • Current liabilities: 6 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.8%

    Prior period

    USD 64.27 million

    –

    Current period

    USD 90.51 million

    –

    Exact inputs and evidence

    90512000 − 64273000 = 26239000 USD

    64273000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    90512000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.12 million

    Prior period

    −USD 4.94 million

    –

    Current period

    USD 176,000

    –

    Exact inputs and evidence

    176000 − -4942000 = 5118000 USD

    -4942000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    176000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7.2%

    Prior period

    USD 3.64 million

    –

    Current period

    USD 3.37 million

    –

    Exact inputs and evidence

    3374000 − 3635000 = -261000 USD

    3635000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    3374000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.9%

    Prior period

    USD 1.44 million

    –

    Current period

    USD 1.32 million

    –

    Exact inputs and evidence

    1323000 − 1437000 = -114000 USD

    1437000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    1323000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 90.51 million 100% of revenue
  • Cost of revenue USD 54.34 million 60% of revenue
  • Operating expenses USD 29.93 million 33% of revenue
  • Operating income USD 6.24 million 6.9% of revenue
  • Tax, interest and other Derived USD 6.06 million 6.7% of revenue
  • Net income USD 176,000 0.2% of revenue

Cash

  • Operating cash flow USD 3.37 million 3.7% of revenue
  • Capital expenditure USD 1.32 million 1.5% of revenue
  • Free cash flow Derived USD 2.05 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 10%85%
  • 1995 9.5%88%
  • 1996 91%
  • 1997 93%
  • 1998 Net loss: net income was −3.8% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-313198000 2731000 Derived 467000 140000 Derived 327000 190000 Derived
Source
1995 1994-04-01 – 1995-03-315536000 4850000 Derived 686000 160000 Derived 526000 180000 Derived
Source
1996 1995-04-01 – 1996-03-318132000 7427000 Derived 705000 77000 Derived 628000 -182000 Derived
Source
1997 1996-04-01 – 1997-03-3161942811 57439514 Derived 4503297 3902007 Derived 601290 -3317120 Derived
Source
1998 1997-04-01 – 1998-03-3160113000 58609000 Derived 1504000 3781000 Derived -2277000 -283000 Derived
Source
1999 1998-04-01 – 1999-03-3164273000 66806000 Derived -2533000 2409000 Derived -4942000 2198000 Derived
Source
2000 1999-04-01 – 2000-03-3190512000 84276000 Derived 6236000 6060000 Derived 176000 2051000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 90.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.8M73.3M48.9M24.4M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3198000
1995Revenue5536000
1996Revenue8132000
1997Revenue61942811
1998Revenue60113000
1999Revenue64273000
2000Revenue90512000

Revenue growth

Change in revenue from the same financial period one year earlier.

40.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.715%522%329%137%-56%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year73.1%
1996Year over year46.9%
1997Year over year661.7%
1998Year over year-3%
1999Year over year6.9%
2000Year over year40.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2000
Net margin 0.2% 2000
Free cash flow margin 2.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%9.9%3.5%-3.0%-9.5%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin14.6%
1995Operating margin12.4%
1996Operating margin8.7%
1997Operating margin7.3%
1998Operating margin2.5%
1999Operating margin-3.9%
2000Operating margin6.9%
1994Net margin10.2%
1995Net margin9.5%
1996Net margin7.7%
1997Net margin1%
1998Net margin-3.8%
1999Net margin-7.7%
2000Net margin0.2%
1994Free cash flow margin5.9%
1995Free cash flow margin3.3%
1996Free cash flow margin-2.2%
1997Free cash flow margin-5.4%
1998Free cash flow margin-0.5%
1999Free cash flow margin3.4%
2000Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M2.3M530.5K-1.3M-3.1M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow298000
1995Operating cash flow435000
1996Operating cash flow451000
1997Operating cash flow-2574004
1998Operating cash flow1190000
1999Operating cash flow3635000
2000Operating cash flow3374000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.0M-559.6K-2.2M-3.8M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow190000
1995Free cash flow180000
1996Free cash flow-182000
1997Free cash flow-3317120
1998Free cash flow-283000
1999Free cash flow2198000
2000Free cash flow2051000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reportedNo source recorded
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.79×10.34×6.90×3.45×0.00×1994-03-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.26×
1996Current assets / current liabilities12.77×
1997Current assets / current liabilities11.15×
1998Current assets / current liabilities3.44×
1999Current assets / current liabilities1.92×
2000Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 327,000
Exact value

Exact value: 327000 USD

1993-04-01 – 1994-03-31: 327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,000
Exact value

Exact value: 298000 USD

1993-04-01 – 1994-03-31: 298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,000
Exact value

Exact value: 108000 USD

1993-04-01 – 1994-03-31: 108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,000
Calculation and evidence

298000 − 108000 USD

Exact free cash flow: 190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 526,000
Exact value

Exact value: 526000 USD

1994-04-01 – 1995-03-31: 526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435,000
Exact value

Exact value: 435000 USD

1994-04-01 – 1995-03-31: 435000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,000
Exact value

Exact value: 255000 USD

1994-04-01 – 1995-03-31: 255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,000
Calculation and evidence

435000 − 255000 USD

Exact free cash flow: 180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 628,000
Exact value

Exact value: 628000 USD

1995-04-01 – 1996-03-31: 628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451,000
Exact value

Exact value: 451000 USD

1995-04-01 – 1996-03-31: 451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 633,000
Exact value

Exact value: 633000 USD

1995-04-01 – 1996-03-31: 633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 182,000
Calculation and evidence

451000 − 633000 USD

Exact free cash flow: -182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 601,290
Exact value

Exact value: 601290 USD

1996-04-01 – 1997-03-31: 601290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Exact value

Exact value: -2574004 USD

1996-04-01 – 1997-03-31: -2574004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 743,116
Exact value

Exact value: 743116 USD

1996-04-01 – 1997-03-31: 743116 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.32 million
Calculation and evidence

-2574004 − 743116 USD

Exact free cash flow: -3317120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 2.28 million
Exact value

Exact value: -2277000 USD

1997-04-01 – 1998-03-31: -2277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1190000 USD

1997-04-01 – 1998-03-31: 1190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1473000 USD

1997-04-01 – 1998-03-31: 1473000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,000
Calculation and evidence

1190000 − 1473000 USD

Exact free cash flow: -283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 4.94 million
Exact value

Exact value: -4942000 USD

1998-04-01 – 1999-03-31: -4942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3635000 USD

1998-04-01 – 1999-03-31: 3635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1437000 USD

1998-04-01 – 1999-03-31: 1437000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

3635000 − 1437000 USD

Exact free cash flow: 2198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 176,000
Exact value

Exact value: 176000 USD

1999-04-01 – 2000-03-31: 176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3374000 USD

1999-04-01 – 2000-03-31: 3374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1323000 USD

1999-04-01 – 2000-03-31: 1323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Calculation and evidence

3374000 − 1323000 USD

Exact free cash flow: 2051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002175, 1002175, edgar:1002175

Also known as SPACETEC IMC CORP