Revenue
29.8 million USD
2000-12-31 · USD
Exact inputs and evidence
- Revenue: 29800000 USD Source
22 filing records in this dataset, filed from 1996-07-01 to 2001-02-14. Explore the available filing history and original sources.
29.8 million USD
2000-12-31 · USD
14.16%
2000-12-31 · %
-2.03 million USD
2000-12-31 · USD
-2.21 million USD
2000-12-31 · USD
1456000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-14.
Financial data available through: 2000-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 64.27 million
–
Current period
USD 90.51 million
–
90512000 − 64273000 = 26239000 USD
64273000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source90512000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.94 million
–
Current period
USD 176,000
–
176000 − -4942000 = 5118000 USD
-4942000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source176000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.64 million
–
Current period
USD 3.37 million
–
3374000 − 3635000 = -261000 USD
3635000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source3374000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.44 million
–
Current period
USD 1.32 million
–
1323000 − 1437000 = -114000 USD
1437000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source1323000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 3198000 | 2731000 Derived | 467000 | 140000 Derived | 327000 | 190000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 5536000 | 4850000 Derived | 686000 | 160000 Derived | 526000 | 180000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 8132000 | 7427000 Derived | 705000 | 77000 Derived | 628000 | -182000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 61942811 | 57439514 Derived | 4503297 | 3902007 Derived | 601290 | -3317120 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 60113000 | 58609000 Derived | 1504000 | 3781000 Derived | -2277000 | -283000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 64273000 | 66806000 Derived | -2533000 | 2409000 Derived | -4942000 | 2198000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 90512000 | 84276000 Derived | 6236000 | 6060000 Derived | 176000 | 2051000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3198000 |
|
| 1995 | Revenue | 5536000 |
|
| 1996 | Revenue | 8132000 |
|
| 1997 | Revenue | 61942811 |
|
| 1998 | Revenue | 60113000 |
|
| 1999 | Revenue | 64273000 |
|
| 2000 | Revenue | 90512000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 73.1% |
|
| 1996 | Year over year | 46.9% |
|
| 1997 | Year over year | 661.7% |
|
| 1998 | Year over year | -3% |
|
| 1999 | Year over year | 6.9% |
|
| 2000 | Year over year | 40.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 14.6% |
|
| 1995 | Operating margin | 12.4% |
|
| 1996 | Operating margin | 8.7% |
|
| 1997 | Operating margin | 7.3% |
|
| 1998 | Operating margin | 2.5% |
|
| 1999 | Operating margin | -3.9% |
|
| 2000 | Operating margin | 6.9% |
|
| 1994 | Net margin | 10.2% |
|
| 1995 | Net margin | 9.5% |
|
| 1996 | Net margin | 7.7% |
|
| 1997 | Net margin | 1% |
|
| 1998 | Net margin | -3.8% |
|
| 1999 | Net margin | -7.7% |
|
| 2000 | Net margin | 0.2% |
|
| 1994 | Free cash flow margin | 5.9% |
|
| 1995 | Free cash flow margin | 3.3% |
|
| 1996 | Free cash flow margin | -2.2% |
|
| 1997 | Free cash flow margin | -5.4% |
|
| 1998 | Free cash flow margin | -0.5% |
|
| 1999 | Free cash flow margin | 3.4% |
|
| 2000 | Free cash flow margin | 2.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 298000 |
|
| 1995 | Operating cash flow | 435000 |
|
| 1996 | Operating cash flow | 451000 |
|
| 1997 | Operating cash flow | -2574004 |
|
| 1998 | Operating cash flow | 1190000 |
|
| 1999 | Operating cash flow | 3635000 |
|
| 2000 | Operating cash flow | 3374000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 190000 |
|
| 1995 | Free cash flow | 180000 |
|
| 1996 | Free cash flow | -182000 |
|
| 1997 | Free cash flow | -3317120 |
|
| 1998 | Free cash flow | -283000 |
|
| 1999 | Free cash flow | 2198000 |
|
| 2000 | Free cash flow | 2051000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.26× |
|
| 1996 | Current assets / current liabilities | 12.77× |
|
| 1997 | Current assets / current liabilities | 11.15× |
|
| 1998 | Current assets / current liabilities | 3.44× |
|
| 1999 | Current assets / current liabilities | 1.92× |
|
| 2000 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,000 Exact valueExact value: 298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Exact valueExact value: 108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,000 Calculation and evidence298000 − 108000 USD Exact free cash flow: 190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 526,000 Exact valueExact value: 526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 435,000 Exact valueExact value: 435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,000 Exact valueExact value: 255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,000 Calculation and evidence435000 − 255000 USD Exact free cash flow: 180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 628,000 Exact valueExact value: 628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Exact valueExact value: 451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 633,000 Exact valueExact value: 633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 182,000 Calculation and evidence451000 − 633000 USD Exact free cash flow: -182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 601,290 Exact valueExact value: 601290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2574004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 743,116 Exact valueExact value: 743116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.32 million Calculation and evidence-2574004 − 743116 USD Exact free cash flow: -3317120 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 2.28 million Exact valueExact value: -2277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 283,000 Calculation and evidence1190000 − 1473000 USD Exact free cash flow: -283000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 4.94 million Exact valueExact value: -4942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Calculation and evidence3635000 − 1437000 USD Exact free cash flow: 2198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 176,000 Exact valueExact value: 176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Calculation and evidence3374000 − 1323000 USD Exact free cash flow: 2051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002175, 1002175, edgar:1002175
Also known as SPACETEC IMC CORP