SWISSRAY INTERNATIONAL INC

EDGAR

52 filing records in this dataset, filed from 1996-05-24 to 2002-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

824 thousand USD

2002-09-30 · USD

Exact inputs and evidence

Operating cash flow

-305 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -305471 USD Source
Cash and cash equivalents
176 thousand USD Source
Exact value

176006 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 4033523 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 6341307 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 19303840 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 14543155 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 824001 USD · 2002-07-01 – 2002-09-30 Source

Net income

-12.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -4010153 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -925048 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -10441441 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -6597465 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -3423202 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-2.83 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -2043095 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -502862 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -3841217 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -2043095 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -3029353 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -3841217 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -305471 USD · 2002-07-01 – 2002-09-30 Source

Capital expenditure

487 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 80384 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 224412 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 80384 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 254819 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 224412 USD · 2001-07-01 – 2001-12-31 Source
  • Capital expenditure: 487051 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 254819 USD · 2001-07-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-19.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-06-30
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2002-06-30
  • Total assets: 6 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-06-30
  • Current liabilities: 6 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.9%

    Prior period

    USD 22.16 million

    –

    Current period

    USD 19.3 million

    –

    Exact inputs and evidence

    19303840 − 22161014 = -2857174 USD

    22161014 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    19303840 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.09 million

    Prior period

    −USD 9.35 million

    –

    Current period

    −USD 10.44 million

    –

    Exact inputs and evidence

    -10441441 − -9352909 = -1088532 USD

    -9352909 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -10441441 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 763,597

    Prior period

    −USD 2.27 million

    –

    Current period

    −USD 3.03 million

    –

    Exact inputs and evidence

    -3029353 − -2265756 = -763597 USD

    -2265756 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -3029353 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.3%

    Prior period

    USD 740,922

    –

    Current period

    USD 487,051

    –

    Exact inputs and evidence

    487051 − 740922 = -253871 USD

    740922 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    487051 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 19.3 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 10.44 million −54% of revenue

Cash

  • Operating cash flow −USD 3.03 million −16% of revenue
  • Capital expenditure USD 487,051 2.5% of revenue
  • Free cash flow Derived −USD 3.52 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-308617604 UnavailableUnavailableUnavailable-196592 -817465 Derived
Source
1995 1994-07-01 – 1995-06-303806313 UnavailableUnavailableUnavailable-3406145 -1245993 Derived
Source
1998 1997-07-01 – 1998-06-3022892978 UnavailableUnavailableUnavailable-22503109 Unavailable
Source
1999 1998-07-01 – 1999-06-3017295882 UnavailableUnavailableUnavailable-22010750 -10481560 Derived
Source
2000 1999-07-01 – 2000-06-3022030124 UnavailableUnavailableUnavailable-21638080 -4993428 Derived
Source
2001 2000-07-01 – 2001-06-3022161014 UnavailableUnavailableUnavailable-9352909 -3006678 Derived
Source
2002 2001-07-01 – 2002-06-3019303840 UnavailableUnavailableUnavailable-10441441 -3516404 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M18.5M12.4M6.2M0.0199419992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue8617604
1995Revenue3806313
1998Revenue22892978
1999Revenue17295882
2000Revenue22030124
2001Revenue22161014
2002Revenue19303840

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%10%-14%-38%-62%199419992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-55.8%
1998Year over yearNo prior comparable period
1999Year over year-24.4%
2000Year over year27.4%
2001Year over year0.6%
2002Year over year-12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -54.1% 2002
Free cash flow margin -18.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-27%-64%-101%-137%1994-06-301999-06-302002-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
1994Net margin-2.3%
1995Net margin-89.5%
1998Net margin-98.3%
1999Net margin-127.3%
2000Net margin-98.2%
2001Net margin-42.2%
2002Net margin-54.1%
1994Free cash flow margin-9.5%
1995Free cash flow margin-32.7%
1998Free cash flow marginNot reported
1999Free cash flow margin-60.6%
2000Free cash flow margin-22.7%
2001Free cash flow margin-13.6%
2002Free cash flow margin-18.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.783.1K-2.1M-4.9M-7.7M-10.6M199419992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-728865
1995Operating cash flow-1165279
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-9788606
2000Operating cash flow-4360009
2001Operating cash flow-2265756
2002Operating cash flow-3029353

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.838.5K-2.2M-5.2M-8.3M-11.3M199419992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-817465
1995Free cash flow-1245993
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-10481560
2000Free cash flow-4993428
2001Free cash flow-3006678
2002Free cash flow-3516404

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×1994-06-3019992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.2×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities0.8×
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities0.63×
2002Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 196,592
Exact value

Exact value: -196592 USD

1993-07-01 – 1994-06-30: -196592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 728,865
Exact value

Exact value: -728865 USD

1993-07-01 – 1994-06-30: -728865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,600
Exact value

Exact value: 88600 USD

1993-07-01 – 1994-06-30: 88600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 817,465
Calculation and evidence

-728865 − 88600 USD

Exact free cash flow: -817465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 3.41 million
Exact value

Exact value: -3406145 USD

1994-07-01 – 1995-06-30: -3406145 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1165279 USD

1994-07-01 – 1995-06-30: -1165279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,714
Exact value

Exact value: 80714 USD

1994-07-01 – 1995-06-30: 80714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-1165279 − 80714 USD

Exact free cash flow: -1245993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 22.5 million
Exact value

Exact value: -22503109 USD

1997-07-01 – 1998-06-30: -22503109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 22.01 million
Exact value

Exact value: -22010750 USD

1998-07-01 – 1999-06-30: -22010750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.79 million
Exact value

Exact value: -9788606 USD

1998-07-01 – 1999-06-30: -9788606 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 692,954
Exact value

Exact value: 692954 USD

1998-07-01 – 1999-06-30: 692954 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.48 million
Calculation and evidence

-9788606 − 692954 USD

Exact free cash flow: -10481560 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 21.64 million
Exact value

Exact value: -21638080 USD

1999-07-01 – 2000-06-30: -21638080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.36 million
Exact value

Exact value: -4360009 USD

1999-07-01 – 2000-06-30: -4360009 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 633,419
Exact value

Exact value: 633419 USD

1999-07-01 – 2000-06-30: 633419 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.99 million
Calculation and evidence

-4360009 − 633419 USD

Exact free cash flow: -4993428 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 9.35 million
Exact value

Exact value: -9352909 USD

2000-07-01 – 2001-06-30: -9352909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2265756 USD

2000-07-01 – 2001-06-30: -2265756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 740,922
Exact value

Exact value: 740922 USD

2000-07-01 – 2001-06-30: 740922 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

-2265756 − 740922 USD

Exact free cash flow: -3006678 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 10.44 million
Exact value

Exact value: -10441441 USD

2001-07-01 – 2002-06-30: -10441441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Exact value

Exact value: -3029353 USD

2001-07-01 – 2002-06-30: -3029353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 487,051
Exact value

Exact value: 487051 USD

2001-07-01 – 2002-06-30: 487051 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Calculation and evidence

-3029353 − 487051 USD

Exact free cash flow: -3516404 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002137, 1002137, edgar:1002137