Revenue
48 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 47982000 USD Source
57 filing records in this dataset, filed from 1996-09-30 to 2007-05-15. Explore the available filing history and original sources.
48 million USD
2007-03-31 · USD
15.86%
2007-03-31 · %
-1.06 million USD
2007-03-31 · USD
-2.91 million USD
2007-03-31 · USD
2451000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
256 million USD
2006-04-01 – 2007-03-31
2.16 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2003-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 164.79 million
–
Current period
USD 145.09 million
–
145087000 − 164786000 = -19699000 USD
164786000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source145087000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 101 million
–
Current period
−USD 28.91 million
–
-28906000 − -100997000 = 72091000 USD
-100997000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source-28906000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.91 million
–
Current period
USD 9.69 million
–
9689000 − 2913000 = 6776000 USD
2913000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source9689000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.83 million
–
Current period
USD 5.33 million
–
5325000 − 14825000 = -9500000 USD
14825000 USD · 2001-07-01 – 2002-06-30
Inspect prior input Prior source5325000 USD · 2002-07-01 – 2003-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 69569000 | 61457000 Derived | 8112000 | 2478000 Derived | 5634000 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 86490000 | 76021000 Derived | 10469000 | 3365000 Derived | 7104000 | -6263000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 168349000 | 190779000 Derived | -22430000 | 3513000 Derived | -25943000 | -28035000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 184314000 | 198720000 Derived | -14406000 | 13845000 Derived | -28251000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 196428000 | 256801000 Derived | -60373000 | 23380000 Derived | -83753000 | -41442000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 228596000 | 212685000 Derived | 15911000 | 13983000 Derived | 1928000 | -18910000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 219347000 | 205402000 Derived | 13945000 | 13674000 Derived | 271000 | -21833000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 217567000 | 219137000 Derived | -1570000 | 84466000 Derived | -86036000 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 164786000 | 180244000 Derived | -15458000 | 85539000 Derived | -100997000 | -11912000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 145087000 | 151634000 Derived | -6547000 | 22359000 Derived | -28906000 | 4364000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 69569000 |
|
| 1997 | Revenue | 86490000 |
|
| 1998 | Revenue | 168349000 |
|
| 1998 | Revenue | 184314000 |
|
| 1999 | Revenue | 196428000 |
|
| 2000 | Revenue | 228596000 |
|
| 2001 | Revenue | 219347000 |
|
| 2001 | Revenue | 217567000 |
|
| 2002 | Revenue | 164786000 |
|
| 2003 | Revenue | 145087000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 58.3% |
|
| 1998 | Year over year | 94.6% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 16.7% |
|
| 2000 | Year over year | 16.4% |
|
| 2001 | Year over year | -4% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -24.9% |
|
| 2003 | Year over year | -12% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 11.7% |
|
| 1997 | Operating margin | 12.1% |
|
| 1998 | Operating margin | -13.3% |
|
| 1998 | Operating margin | -7.8% |
|
| 1999 | Operating margin | -30.7% |
|
| 2000 | Operating margin | 7% |
|
| 2001 | Operating margin | 6.4% |
|
| 2001 | Operating margin | -0.7% |
|
| 2002 | Operating margin | -9.4% |
|
| 2003 | Operating margin | -4.5% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | 8.2% |
|
| 1998 | Net margin | -15.4% |
|
| 1998 | Net margin | -15.3% |
|
| 1999 | Net margin | -42.6% |
|
| 2000 | Net margin | 0.8% |
|
| 2001 | Net margin | 0.1% |
|
| 2001 | Net margin | -39.5% |
|
| 2002 | Net margin | -61.3% |
|
| 2003 | Net margin | -19.9% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -7.2% |
|
| 1998 | Free cash flow margin | -16.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -21.1% |
|
| 2000 | Free cash flow margin | -8.3% |
|
| 2001 | Free cash flow margin | -10% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -7.2% |
|
| 2003 | Free cash flow margin | 3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -4183000 |
|
| 1998 | Operating cash flow | -13528000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -19312000 |
|
| 2000 | Operating cash flow | -13274000 |
|
| 2001 | Operating cash flow | 2376000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 2913000 |
|
| 2003 | Operating cash flow | 9689000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -6263000 |
|
| 1998 | Free cash flow | -28035000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -41442000 |
|
| 2000 | Free cash flow | -18910000 |
|
| 2001 | Free cash flow | -21833000 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -11912000 |
|
| 2003 | Free cash flow | 4364000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 86.5% |
|
| 2003 | Liabilities / assets | 98.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 4.03× |
|
| 1997 | Current assets / current liabilities | 2.5× |
|
| 1998 | Current assets / current liabilities | 3.16× |
|
| 1998 | Current assets / current liabilities | 4.14× |
|
| 1999 | Current assets / current liabilities | 1.33× |
|
| 2000 | Current assets / current liabilities | 1.86× |
|
| 2001 | Current assets / current liabilities | 2.08× |
|
| 2001 | Current assets / current liabilities | 2.05× |
|
| 2002 | Current assets / current liabilities | 0.38× |
|
| 2003 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 5.63 million Exact valueExact value: 5634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | USD 7.1 million Exact valueExact value: 7104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Exact valueExact value: -4183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.26 million Calculation and evidence-4183000 − 2080000 USD Exact free cash flow: -6263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 25.94 million Exact valueExact value: -25943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.53 million Exact valueExact value: -13528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.51 million Exact valueExact value: 14507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.04 million Calculation and evidence-13528000 − 14507000 USD Exact free cash flow: -28035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 28.25 million Exact valueExact value: -28251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 83.75 million Exact valueExact value: -83753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.31 million Exact valueExact value: -19312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.13 million Exact valueExact value: 22130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.44 million Calculation and evidence-19312000 − 22130000 USD Exact free cash flow: -41442000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 1.93 million Exact valueExact value: 1928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.27 million Exact valueExact value: -13274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.64 million Exact valueExact value: 5636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.91 million Calculation and evidence-13274000 − 5636000 USD Exact free cash flow: -18910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 271,000 Exact valueExact value: 271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.21 million Exact valueExact value: 24209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.83 million Calculation and evidence2376000 − 24209000 USD Exact free cash flow: -21833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 86.04 million Exact valueExact value: -86036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 101 million Exact valueExact value: -100997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.83 million Exact valueExact value: 14825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.91 million Calculation and evidence2913000 − 14825000 USD Exact free cash flow: -11912000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 28.91 million Exact valueExact value: -28906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.69 million Exact valueExact value: 9689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Calculation and evidence9689000 − 5325000 USD Exact free cash flow: 4364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002125, 1002125, edgar:1002125