ADVANCED LIGHTING TECHNOLOGIES INC

EDGAR

57 filing records in this dataset, filed from 1996-09-30 to 2007-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

48 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

15.86%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 7609000 USD Source
  • Revenue: 47982000 USD Source

Operating cash flow

-1.06 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1994000 USD Source
  • Operating Cash Flow: 3051000 USD Source

Free cash flow

-2.91 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1994000 USD Source
  • Operating Cash Flow: 3051000 USD Source
  • Capital Expenditure: 5678000 USD Source
  • Capital Expenditure: 3823000 USD Source
Cash and cash equivalents
2.45 million USD Source
Exact value

2451000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

256 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 163856000 USD · 2006-01-01 – 2006-06-30 Source
  • Revenue: 42079000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 39724000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 46376000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 47982000 USD · 2007-01-01 – 2007-03-31 Source

Net income

2.16 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -6052000 USD · 2006-01-01 – 2006-06-30 Source
  • Net income: -2604000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 72000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 1881000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 3652000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-15.

Financial data available through: 2003-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-06-30
  • Operating income: 11 of 11 periods available· newest 2003-06-30
  • Net income: 11 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2003-06-30
  • Total assets: 11 of 11 periods available· newest 2003-06-30
  • Total liabilities: 2 of 11 periods available· newest 2003-06-30
  • Current assets: 11 of 11 periods available· newest 2003-06-30
  • Current liabilities: 11 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12%

    Prior period

    USD 164.79 million

    –

    Current period

    USD 145.09 million

    –

    Exact inputs and evidence

    145087000 − 164786000 = -19699000 USD

    164786000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    145087000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 72.09 million

    Prior period

    −USD 101 million

    –

    Current period

    −USD 28.91 million

    –

    Exact inputs and evidence

    -28906000 − -100997000 = 72091000 USD

    -100997000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -28906000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +232.6%

    Prior period

    USD 2.91 million

    –

    Current period

    USD 9.69 million

    –

    Exact inputs and evidence

    9689000 − 2913000 = 6776000 USD

    2913000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    9689000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.1%

    Prior period

    USD 14.83 million

    –

    Current period

    USD 5.33 million

    –

    Exact inputs and evidence

    5325000 − 14825000 = -9500000 USD

    14825000 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    5325000 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-07-01 – 2003-06-30

  • Revenue USD 145.09 million 100% of revenue
  • Operating costs Derived USD 151.63 million 105% of revenue
  • Operating income −USD 6.55 million −4.5% of revenue
  • Tax, interest and other Derived USD 22.36 million 15% of revenue
  • Net income −USD 28.91 million −20% of revenue

Cash

  • Operating cash flow USD 9.69 million 6.7% of revenue
  • Capital expenditure USD 5.33 million 3.7% of revenue
  • Free cash flow Derived USD 4.36 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 88%
  • 1997 88%
  • 1998 Operating loss: operating costs were 113% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Operating loss: operating costs were 131% of revenue.
  • 2000 93%
  • 2001 94%
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 109% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3169569000 61457000 Derived 8112000 2478000 Derived 5634000 Unavailable
Source
1997 1996-07-01 – 1997-06-3086490000 76021000 Derived 10469000 3365000 Derived 7104000 -6263000 Derived
Source
1998 1997-07-01 – 1998-06-30168349000 190779000 Derived -22430000 3513000 Derived -25943000 -28035000 Derived
Source
1998 1997-10-01 – 1998-09-30184314000 198720000 Derived -14406000 13845000 Derived -28251000 Unavailable
Source
1999 1998-07-01 – 1999-06-30196428000 256801000 Derived -60373000 23380000 Derived -83753000 -41442000 Derived
Source
2000 1999-07-01 – 2000-06-30228596000 212685000 Derived 15911000 13983000 Derived 1928000 -18910000 Derived
Source
2001 2000-07-01 – 2001-06-30219347000 205402000 Derived 13945000 13674000 Derived 271000 -21833000 Derived
Source
2001 2000-10-01 – 2001-09-30217567000 219137000 Derived -1570000 84466000 Derived -86036000 Unavailable
Source
2002 2001-07-01 – 2002-06-30164786000 180244000 Derived -15458000 85539000 Derived -100997000 -11912000 Derived
Source
2003 2002-07-01 – 2003-06-30145087000 151634000 Derived -6547000 22359000 Derived -28906000 4364000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 145.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.9M185.2M123.4M61.7M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue69569000
1997Revenue86490000
1998Revenue168349000
1998Revenue184314000
1999Revenue196428000
2000Revenue228596000
2001Revenue219347000
2001Revenue217567000
2002Revenue164786000
2003Revenue145087000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%70%35%0%-34%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year58.3%
1998Year over year94.6%
1998Year over yearNo prior comparable period
1999Year over year16.7%
2000Year over year16.4%
2001Year over year-4%
2001Year over yearNo prior comparable period
2002Year over year-24.9%
2003Year over year-12%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.5% 2003
Net margin -19.9% 2003
Free cash flow margin 3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-3%-25%-46%-67%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin11.7%
1997Operating margin12.1%
1998Operating margin-13.3%
1998Operating margin-7.8%
1999Operating margin-30.7%
2000Operating margin7%
2001Operating margin6.4%
2001Operating margin-0.7%
2002Operating margin-9.4%
2003Operating margin-4.5%
1996Net margin8.1%
1997Net margin8.2%
1998Net margin-15.4%
1998Net margin-15.3%
1999Net margin-42.6%
2000Net margin0.8%
2001Net margin0.1%
2001Net margin-39.5%
2002Net margin-61.3%
2003Net margin-19.9%
1996Free cash flow marginNot reported
1997Free cash flow margin-7.2%
1998Free cash flow margin-16.7%
1998Free cash flow marginNot reported
1999Free cash flow margin-21.1%
2000Free cash flow margin-8.3%
2001Free cash flow margin-10%
2001Free cash flow marginNot reported
2002Free cash flow margin-7.2%
2003Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.7M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M3.6M-4.8M-13.2M-21.6M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-4183000
1998Operating cash flow-13528000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-19312000
2000Operating cash flow-13274000
2001Operating cash flow2376000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow2913000
2003Operating cash flow9689000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M-5.3M-18.5M-31.8M-45.1M199620002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-6263000
1998Free cash flow-28035000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-41442000
2000Free cash flow-18910000
2001Free cash flow-21833000
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-11912000
2003Free cash flow4364000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%1996-12-312000-06-302003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002Liabilities / assets86.5%
2003Liabilities / assets98.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.48×3.36×2.24×1.12×0.00×199620002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities4.03×
1997Current assets / current liabilities2.5×
1998Current assets / current liabilities3.16×
1998Current assets / current liabilities4.14×
1999Current assets / current liabilities1.33×
2000Current assets / current liabilities1.86×
2001Current assets / current liabilities2.08×
2001Current assets / current liabilities2.05×
2002Current assets / current liabilities0.38×
2003Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 5.63 million
Exact value

Exact value: 5634000 USD

1996-01-01 – 1996-12-31: 5634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 7.1 million
Exact value

Exact value: 7104000 USD

1996-07-01 – 1997-06-30: 7104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Exact value

Exact value: -4183000 USD

1996-07-01 – 1997-06-30: -4183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2080000 USD

1996-07-01 – 1997-06-30: 2080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.26 million
Calculation and evidence

-4183000 − 2080000 USD

Exact free cash flow: -6263000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 25.94 million
Exact value

Exact value: -25943000 USD

1997-07-01 – 1998-06-30: -25943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.53 million
Exact value

Exact value: -13528000 USD

1997-07-01 – 1998-06-30: -13528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.51 million
Exact value

Exact value: 14507000 USD

1997-07-01 – 1998-06-30: 14507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.04 million
Calculation and evidence

-13528000 − 14507000 USD

Exact free cash flow: -28035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 28.25 million
Exact value

Exact value: -28251000 USD

1997-10-01 – 1998-09-30: -28251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 83.75 million
Exact value

Exact value: -83753000 USD

1998-07-01 – 1999-06-30: -83753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.31 million
Exact value

Exact value: -19312000 USD

1998-07-01 – 1999-06-30: -19312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.13 million
Exact value

Exact value: 22130000 USD

1998-07-01 – 1999-06-30: 22130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.44 million
Calculation and evidence

-19312000 − 22130000 USD

Exact free cash flow: -41442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 1.93 million
Exact value

Exact value: 1928000 USD

1999-07-01 – 2000-06-30: 1928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.27 million
Exact value

Exact value: -13274000 USD

1999-07-01 – 2000-06-30: -13274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5636000 USD

1999-07-01 – 2000-06-30: 5636000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.91 million
Calculation and evidence

-13274000 − 5636000 USD

Exact free cash flow: -18910000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 271,000
Exact value

Exact value: 271000 USD

2000-07-01 – 2001-06-30: 271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2376000 USD

2000-07-01 – 2001-06-30: 2376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.21 million
Exact value

Exact value: 24209000 USD

2000-07-01 – 2001-06-30: 24209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.83 million
Calculation and evidence

2376000 − 24209000 USD

Exact free cash flow: -21833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 86.04 million
Exact value

Exact value: -86036000 USD

2000-10-01 – 2001-09-30: -86036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 101 million
Exact value

Exact value: -100997000 USD

2001-07-01 – 2002-06-30: -100997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Exact value

Exact value: 2913000 USD

2001-07-01 – 2002-06-30: 2913000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.83 million
Exact value

Exact value: 14825000 USD

2001-07-01 – 2002-06-30: 14825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.91 million
Calculation and evidence

2913000 − 14825000 USD

Exact free cash flow: -11912000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 28.91 million
Exact value

Exact value: -28906000 USD

2002-07-01 – 2003-06-30: -28906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.69 million
Exact value

Exact value: 9689000 USD

2002-07-01 – 2003-06-30: 9689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.33 million
Exact value

Exact value: 5325000 USD

2002-07-01 – 2003-06-30: 5325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Calculation and evidence

9689000 − 5325000 USD

Exact free cash flow: 4364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002125, 1002125, edgar:1002125