ILLUMINET HOLDINGS INC

EDGAR

19 filing records in this dataset, filed from 1996-05-15 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.3 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

30.06%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 15734000 USD Source
  • Revenue: 52339000 USD Source

Operating cash flow

16 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 41779000 USD Source
  • Operating Cash Flow: 25806000 USD Source
Cash and cash equivalents
53.4 million USD Source
Exact value

53395000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

185 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 153141000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 112379000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 44486000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 47218000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 52339000 USD · 2001-07-01 – 2001-09-30 Source

Net income

38.7 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: 30282000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 21476000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 8998000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 9953000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 10943000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

57.3 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 48587000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 33084000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 8960000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 25806000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 8960000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 41779000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 25806000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

29.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 1949000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 9004000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1949000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 19141000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 9004000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 29677000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 19141000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.2%

    Prior period

    USD 116.7 million

    –

    Current period

    USD 153.14 million

    –

    Exact inputs and evidence

    153141000 − 116700000 = 36441000 USD

    116700000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    153141000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +122.1%

    Prior period

    USD 13.64 million

    –

    Current period

    USD 30.28 million

    –

    Exact inputs and evidence

    30282000 − 13635000 = 16647000 USD

    13635000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    30282000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +67.3%

    Prior period

    USD 29.04 million

    –

    Current period

    USD 48.59 million

    –

    Exact inputs and evidence

    48587000 − 29039000 = 19548000 USD

    29039000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    48587000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +100.3%

    Prior period

    USD 14.82 million

    –

    Current period

    USD 29.68 million

    –

    Exact inputs and evidence

    29677000 − 14816000 = 14861000 USD

    14816000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    29677000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 153.14 million 100% of revenue
  • Operating costs Derived USD 108.6 million 71% of revenue
  • Operating income USD 44.54 million 29% of revenue
  • Tax, interest and other Derived USD 14.26 million 9.3% of revenue
  • Net income USD 30.28 million 20% of revenue

Cash

  • Operating cash flow USD 48.59 million 32% of revenue
  • Capital expenditure USD 29.68 million 19% of revenue
  • Free cash flow Derived USD 18.91 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1996 90%
  • 1997 90%
  • 1997 14%86%
  • 1998 87%
  • 1999 12%81%
  • 2000 20%9.3%71%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-03-28 – 1996-03-2717104421 19157731 Derived -2053310 -537851 Derived -1515459 Unavailable
Source
1996 1996-01-01 – 1996-12-3137887878 33984801 Derived 3903077 950095 Derived 2952982 Unavailable
Source
1997 1996-03-28 – 1997-03-2737887878 33984801 Derived 3903077 950095 Derived 2952982 Unavailable
Source
1997 1997-01-01 – 1997-12-3154308000 46519000 Derived 7789000 132000 Derived 7657000 623000 Derived
Source
1998 1998-01-01 – 1998-12-3182215000 71807000 Derived 10408000 5025000 Derived 5383000 2952000 Derived
Source
1999 1999-01-01 – 1999-12-31116700000 94893000 Derived 21807000 8172000 Derived 13635000 14223000 Derived
Source
2000 2000-01-01 – 2000-12-31153141000 108597000 Derived 44544000 14262000 Derived 30282000 18910000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 153.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.4M124.0M82.7M41.3M0.0199619972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue17104421
1996Revenue37887878
1997Revenue37887878
1997Revenue54308000
1998Revenue82215000
1999Revenue116700000
2000Revenue153141000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%66%33%0%199619972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year121.5%
1997Year over year43.3%
1998Year over year51.4%
1999Year over year41.9%
2000Year over year31.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 29.1% 2000
Net margin 19.8% 2000
Free cash flow margin 12.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%20%9%-3%-15%199619972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-12%
1996Operating margin10.3%
1997Operating margin10.3%
1997Operating margin14.3%
1998Operating margin12.7%
1999Operating margin18.7%
2000Operating margin29.1%
1996Net margin-8.9%
1996Net margin7.8%
1997Net margin7.8%
1997Net margin14.1%
1998Net margin6.5%
1999Net margin11.7%
2000Net margin19.8%
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow margin1.1%
1998Free cash flow margin3.6%
1999Free cash flow margin12.2%
2000Free cash flow margin12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 48.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.5M39.4M26.2M13.1M0.0199619972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1996Operating cash flow10750191
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow10744000
1998Operating cash flow14902000
1999Operating cash flow29039000
2000Operating cash flow48587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0199619972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailableNo source recorded
1997Free cash flow623000
1998Free cash flow2952000
1999Free cash flow14223000
2000Free cash flow18910000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-27Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-03-27Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.08× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.41×3.31×2.21×1.10×0.00×1996-03-2719972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.23×
1997Current assets / current liabilities1.3×
1997Current assets / current liabilities1.44×
1998Current assets / current liabilities1.44×
1999Current assets / current liabilities4.01×
2000Current assets / current liabilities4.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-03-28 – 1996-03-27
−USD 1.52 million
Exact value

Exact value: -1515459 USD

1995-03-28 – 1996-03-27: -1515459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 2.95 million
Exact value

Exact value: 2952982 USD

1996-01-01 – 1996-12-31: 2952982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.75 million
Exact value

Exact value: 10750191 USD

1996-01-01 – 1996-12-31: 10750191 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-03-28 – 1997-03-27
USD 2.95 million
Exact value

Exact value: 2952982 USD

1996-03-28 – 1997-03-27: 2952982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 7.66 million
Exact value

Exact value: 7657000 USD

1997-01-01 – 1997-12-31: 7657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.74 million
Exact value

Exact value: 10744000 USD

1997-01-01 – 1997-12-31: 10744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.12 million
Exact value

Exact value: 10121000 USD

1997-01-01 – 1997-12-31: 10121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 623,000
Calculation and evidence

10744000 − 10121000 USD

Exact free cash flow: 623000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.38 million
Exact value

Exact value: 5383000 USD

1998-01-01 – 1998-12-31: 5383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.9 million
Exact value

Exact value: 14902000 USD

1998-01-01 – 1998-12-31: 14902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.95 million
Exact value

Exact value: 11950000 USD

1998-01-01 – 1998-12-31: 11950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Calculation and evidence

14902000 − 11950000 USD

Exact free cash flow: 2952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 13.64 million
Exact value

Exact value: 13635000 USD

1999-01-01 – 1999-12-31: 13635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.04 million
Exact value

Exact value: 29039000 USD

1999-01-01 – 1999-12-31: 29039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.82 million
Exact value

Exact value: 14816000 USD

1999-01-01 – 1999-12-31: 14816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.22 million
Calculation and evidence

29039000 − 14816000 USD

Exact free cash flow: 14223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 30.28 million
Exact value

Exact value: 30282000 USD

2000-01-01 – 2000-12-31: 30282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.59 million
Exact value

Exact value: 48587000 USD

2000-01-01 – 2000-12-31: 48587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.68 million
Exact value

Exact value: 29677000 USD

2000-01-01 – 2000-12-31: 29677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.91 million
Calculation and evidence

48587000 − 29677000 USD

Exact free cash flow: 18910000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002119, 1002119, edgar:1002119

Also known as USTN HOLDINGS INC