BRISTOL HOTEL CO

EDGAR

11 filing records in this dataset, filed from 1996-05-15 to 1998-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.4 million USD

1996-12-31 · USD

Exact inputs and evidence

Operating margin

17.37%

1996-12-31 · %

Exact inputs and evidence
  • Operating Income: 46766000 USD Source
  • Operating Income: 37673000 USD Source
  • Revenue: 211840000 USD Source
  • Revenue: 159485000 USD Source

Operating cash flow

12.3 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40604000 USD Source
  • Operating Cash Flow: 28261000 USD Source
Cash and cash equivalents
86.2 million USD Source
Exact value

86167000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

212 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Revenue: 49677000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 51237000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 58571000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 211840000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 159485000 USD · 1996-01-01 – 1996-09-30 Source

Net income

17.7 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Net income: 3863000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 4375000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 6835000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 17749000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 15073000 USD · 1996-01-01 – 1996-09-30 Source

Operating cash flow

40.6 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Operating cash flow: 13890000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 34078000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 13890000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 28261000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 34078000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 40604000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 28261000 USD · 1996-01-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-15.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +138.2%

    Prior period

    USD 211.84 million

    –

    Current period

    USD 504.52 million

    –

    Exact inputs and evidence

    504518000 − 211840000 = 292678000 USD

    211840000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    504518000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +15.3%

    Prior period

    USD 17.75 million

    –

    Current period

    USD 20.47 million

    –

    Exact inputs and evidence

    20473000 − 17749000 = 2724000 USD

    17749000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    20473000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +84.8%

    Prior period

    USD 40.6 million

    –

    Current period

    USD 75.04 million

    –

    Exact inputs and evidence

    75035000 − 40604000 = 34431000 USD

    40604000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    75035000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,280.6%

    Prior period

    USD 6.3 million

    –

    Current period

    USD 86.98 million

    –

    Exact inputs and evidence

    86977000 − 6300000 = 80677000 USD

    6300000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    86977000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 504.52 million 100% of revenue
  • Operating costs Derived USD 406.62 million 81% of revenue
  • Operating income USD 97.9 million 19% of revenue
  • Tax, interest and other Derived USD 77.42 million 15% of revenue
  • Net income USD 20.47 million 4.1% of revenue

Cash

  • Operating cash flow USD 75.04 million 15% of revenue
  • Capital expenditure USD 86.98 million 17% of revenue
  • Free cash flow Derived −USD 11.94 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%83%
  • 1995 14%84%
  • 1996 14%78%
  • 1997 15%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31168960000 140022000 Derived 28938000 18805000 Derived 10133000 12635000 Derived
Source
1995 1995-01-01 – 1995-12-31165195000 138600000 Derived 26595000 23534000 Derived 3061000 -3364000 Derived
Source
1996 1996-01-01 – 1996-12-31211840000 165074000 Derived 46766000 29017000 Derived 17749000 34304000 Derived
Source
1997 1997-01-01 – 1997-12-31504518000 406622000 Derived 97896000 77423000 Derived 20473000 -11942000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 504.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.544.9M408.7M272.4M136.2M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue168960000
1995Revenue165195000
1996Revenue211840000
1997Revenue504518000

Revenue growth

Change in revenue from the same financial period one year earlier.

138.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%109%68%27%-13%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-2.2%
1996Year over year28.2%
1997Year over year138.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.4% 1997
Net margin 4.1% 1997
Free cash flow margin -2.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0%16.9%9.9%2.8%-4.3%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.1%
1995Operating margin16.1%
1996Operating margin22.1%
1997Operating margin19.4%
1994Net margin6%
1995Net margin1.9%
1996Net margin8.4%
1997Net margin4.1%
1994Free cash flow margin7.5%
1995Free cash flow margin-2%
1996Free cash flow margin16.2%
1997Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.0M60.8M40.5M20.3M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow12635000
1995Operating cash flow16636000
1996Operating cash flow40604000
1997Operating cash flow75035000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0M24.6M11.2M-2.2M-15.6M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow12635000
1995Free cash flow-3364000
1996Free cash flow34304000
1997Free cash flow-11942000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets54%
1996Liabilities / assets57.5%
1997Liabilities / assets61.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.12× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.14×0.57×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.79×
1996Current assets / current liabilities0.55×
1997Current assets / current liabilities2.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 10.13 million
Exact value

Exact value: 10133000 USD

1994-01-01 – 1994-12-31: 10133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.64 million
Exact value

Exact value: 12635000 USD

1994-01-01 – 1994-12-31: 12635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-01-01 – 1994-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.64 million
Calculation and evidence

12635000 − 0 USD

Exact free cash flow: 12635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-01 – 1995-01-31
USD 1.28 million
Exact value

Exact value: 1280000 USD

1994-02-01 – 1995-01-31: 1280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2567000 USD

1994-02-01 – 1995-01-31: 2567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-02-01 – 1995-01-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Calculation and evidence

2567000 − 0 USD

Exact free cash flow: 2567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.06 million
Exact value

Exact value: 3061000 USD

1995-01-01 – 1995-12-31: 3061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.64 million
Exact value

Exact value: 16636000 USD

1995-01-01 – 1995-12-31: 16636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20 million
Exact value

Exact value: 20000000 USD

1995-01-01 – 1995-12-31: 20000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

16636000 − 20000000 USD

Exact free cash flow: -3364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 17.75 million
Exact value

Exact value: 17749000 USD

1996-01-01 – 1996-12-31: 17749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.6 million
Exact value

Exact value: 40604000 USD

1996-01-01 – 1996-12-31: 40604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6300000 USD

1996-01-01 – 1996-12-31: 6300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.3 million
Calculation and evidence

40604000 − 6300000 USD

Exact free cash flow: 34304000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 20.47 million
Exact value

Exact value: 20473000 USD

1997-01-01 – 1997-12-31: 20473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.04 million
Exact value

Exact value: 75035000 USD

1997-01-01 – 1997-12-31: 75035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.98 million
Exact value

Exact value: 86977000 USD

1997-01-01 – 1997-12-31: 86977000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.94 million
Calculation and evidence

75035000 − 86977000 USD

Exact free cash flow: -11942000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002115, 1002115, edgar:1002115