Revenue
52.4 million USD
1996-12-31 · USD
11 filing records in this dataset, filed from 1996-05-15 to 1998-06-15. Explore the available filing history and original sources.
52.4 million USD
1996-12-31 · USD
17.37%
1996-12-31 · %
12.3 million USD
1996-12-31 · USD
86167000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
212 million USD
1996-01-01 – 1996-12-31
17.7 million USD
1996-01-01 – 1996-12-31
40.6 million USD
1996-01-01 – 1996-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-06-15.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 211.84 million
–
Current period
USD 504.52 million
–
504518000 − 211840000 = 292678000 USD
211840000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source504518000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.75 million
–
Current period
USD 20.47 million
–
20473000 − 17749000 = 2724000 USD
17749000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source20473000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.6 million
–
Current period
USD 75.04 million
–
75035000 − 40604000 = 34431000 USD
40604000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source75035000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.3 million
–
Current period
USD 86.98 million
–
86977000 − 6300000 = 80677000 USD
6300000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source86977000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 168960000 | 140022000 Derived | 28938000 | 18805000 Derived | 10133000 | 12635000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 165195000 | 138600000 Derived | 26595000 | 23534000 Derived | 3061000 | -3364000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 211840000 | 165074000 Derived | 46766000 | 29017000 Derived | 17749000 | 34304000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 504518000 | 406622000 Derived | 97896000 | 77423000 Derived | 20473000 | -11942000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 168960000 |
|
| 1995 | Revenue | 165195000 |
|
| 1996 | Revenue | 211840000 |
|
| 1997 | Revenue | 504518000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -2.2% |
|
| 1996 | Year over year | 28.2% |
|
| 1997 | Year over year | 138.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 17.1% |
|
| 1995 | Operating margin | 16.1% |
|
| 1996 | Operating margin | 22.1% |
|
| 1997 | Operating margin | 19.4% |
|
| 1994 | Net margin | 6% |
|
| 1995 | Net margin | 1.9% |
|
| 1996 | Net margin | 8.4% |
|
| 1997 | Net margin | 4.1% |
|
| 1994 | Free cash flow margin | 7.5% |
|
| 1995 | Free cash flow margin | -2% |
|
| 1996 | Free cash flow margin | 16.2% |
|
| 1997 | Free cash flow margin | -2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 12635000 |
|
| 1995 | Operating cash flow | 16636000 |
|
| 1996 | Operating cash flow | 40604000 |
|
| 1997 | Operating cash flow | 75035000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 12635000 |
|
| 1995 | Free cash flow | -3364000 |
|
| 1996 | Free cash flow | 34304000 |
|
| 1997 | Free cash flow | -11942000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 54% |
|
| 1996 | Liabilities / assets | 57.5% |
|
| 1997 | Liabilities / assets | 61.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.79× |
|
| 1996 | Current assets / current liabilities | 0.55× |
|
| 1997 | Current assets / current liabilities | 2.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 10.13 million Exact valueExact value: 10133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.64 million Exact valueExact value: 12635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.64 million Calculation and evidence12635000 − 0 USD Exact free cash flow: 12635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-01 – 1995-01-31 | USD 1.28 million Exact valueExact value: 1280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Calculation and evidence2567000 − 0 USD Exact free cash flow: 2567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.06 million Exact valueExact value: 3061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.64 million Exact valueExact value: 16636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20 million Exact valueExact value: 20000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence16636000 − 20000000 USD Exact free cash flow: -3364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 17.75 million Exact valueExact value: 17749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.6 million Exact valueExact value: 40604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.3 million Exact valueExact value: 6300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.3 million Calculation and evidence40604000 − 6300000 USD Exact free cash flow: 34304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 20.47 million Exact valueExact value: 20473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.04 million Exact valueExact value: 75035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.98 million Exact valueExact value: 86977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.94 million Calculation and evidence75035000 − 86977000 USD Exact free cash flow: -11942000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002115, 1002115, edgar:1002115