LEARNING TREE INTERNATIONAL, INC.

EDGAR

99 filing records in this dataset, filed from 1996-05-08 to 2018-12-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

17.3 million iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 64318000 iso4217-usd Source
  • Revenue: 46994000 iso4217-usd Source

Operating margin

2.51%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -1986000 iso4217-usd Source
  • Operating Income: -2420000 iso4217-usd Source
  • Revenue: 64318000 iso4217-usd Source
  • Revenue: 46994000 iso4217-usd Source

Operating cash flow

281 thousand iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -1604000 iso4217-usd Source
  • Operating Cash Flow: -1885000 iso4217-usd Source

Free cash flow

153 thousand iso4217-usd

2018 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -1604000 iso4217-usd Source
  • Operating Cash Flow: -1885000 iso4217-usd Source
  • Capital Expenditure: 297000 iso4217-usd Source
  • Capital Expenditure: 169000 iso4217-usd Source
Cash and cash equivalents
4.73 million iso4217-usd Source
Exact value

4732000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
13.2 million xbrli-shares Source
Exact value

13224349 xbrli-shares

Reported share-count change

0.00% · 0 xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13224349 xbrli-shares · 2017-09-29· Source
  • 13224349 xbrli-shares · 2018-09-28· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-21.

Financial data available through: 2018-09-28.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-09-28
  • Operating income: 6 of 11 periods available· newest 2018-09-28
  • Net income: 6 of 11 periods available· newest 2018-09-28
  • Operating cash flow: 6 of 11 periods available· newest 2018-09-28
  • Capital expenditure: 6 of 11 periods available· newest 2018-09-28
  • Total assets: 6 of 11 periods available· newest 2018-09-28
  • Total liabilities: 6 of 11 periods available· newest 2018-09-28
  • Current assets: 6 of 11 periods available· newest 2018-09-28
  • Current liabilities: 6 of 11 periods available· newest 2018-09-28
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-09-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2018-09-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    iso4217-usd 70.66 million

    –

    Current period

    iso4217-usd 64.32 million

    –

    Exact inputs and evidence

    64318000 − 70663000 = -6345000 iso4217-usd

    70663000 iso4217-usd · 2016-10-01 – 2017-09-29

    Inspect prior input Prior source

    64318000 iso4217-usd · 2017-09-30 – 2018-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +iso4217-usd 78,000

    Prior period

    −iso4217-usd 2.14 million

    –

    Current period

    −iso4217-usd 2.06 million

    –

    Exact inputs and evidence

    -2059000 − -2137000 = 78000 iso4217-usd

    -2137000 iso4217-usd · 2016-10-01 – 2017-09-29

    Inspect prior input Prior source

    -2059000 iso4217-usd · 2017-09-30 – 2018-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 1.62 million

    Prior period

    −iso4217-usd 3.22 million

    –

    Current period

    −iso4217-usd 1.6 million

    –

    Exact inputs and evidence

    -1604000 − -3222000 = 1618000 iso4217-usd

    -3222000 iso4217-usd · 2016-10-01 – 2017-09-29

    Inspect prior input Prior source

    -1604000 iso4217-usd · 2017-09-30 – 2018-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +607.1%

    Prior period

    iso4217-usd 42,000

    –

    Current period

    iso4217-usd 297,000

    –

    Exact inputs and evidence

    297000 − 42000 = 255000 iso4217-usd

    42000 iso4217-usd · 2016-10-01 – 2017-09-29

    Inspect prior input Prior source

    297000 iso4217-usd · 2017-09-30 – 2018-09-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-09-30 – 2018-09-28

  • Revenue iso4217-usd 64.32 million 100% of revenue
  • Cost of revenue iso4217-usd 36.64 million 57% of revenue
  • Operating expenses iso4217-usd 29.65 million 46% of revenue
  • Operating income −iso4217-usd 1.99 million −3.1% of revenue
  • Tax, interest and other Derived iso4217-usd 73,000 0.1% of revenue
  • Net income −iso4217-usd 2.06 million −3.2% of revenue

Cash

  • Operating cash flow −iso4217-usd 1.6 million −2.5% of revenue
  • Capital expenditure iso4217-usd 297,000 0.5% of revenue
  • Free cash flow Derived −iso4217-usd 1.9 million −3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 107% of revenue.
  • 2014 100%
  • 2015 Operating loss: operating costs were 110% of revenue.
  • 2016 Operating loss: operating costs were 115% of revenue.
  • 2017 Operating loss: operating costs were 102% of revenue.
  • 2018 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-09-29 – 2013-09-27116810000 125050000 Derived -8240000 479000 Derived -8719000 -5215000 Derived
Source
2014 2013-09-28 – 2014-10-03107057000 106725000 Derived 332000 331000 Derived 1000 -4583000 Derived
Source
2015 2014-10-04 – 2015-10-0294884000 104579000 Derived -9695000 2878000 Derived -12573000 -11922000 Derived
Source
2016 2015-10-03 – 2016-09-3081587000 94088000 Derived -12501000 195000 Derived -12696000 -9376000 Derived
Source
2017 2016-10-01 – 2017-09-2970663000 71998000 Derived -1335000 802000 Derived -2137000 -3264000 Derived
Source
2018 2017-09-30 – 2018-09-2864318000 66304000 Derived -1986000 73000 Derived -2059000 -1901000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 64.3M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.2M94.6M63.1M31.5M0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue116810000
2014Revenue107057000
2015Revenue94884000
2016Revenue81587000
2017Revenue70663000
2018Revenue64318000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1%-2.9%-7.0%-11.1%-15.1%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year-8.3%
2015Year over year-11.4%
2016Year over year-14%
2017Year over year-13.4%
2018Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.1% 2018
Net margin -3.2% 2018
Free cash flow margin -3% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6%-3.0%-7.6%-12.2%-16.8%201320162018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-7.1%
2014Operating margin0.3%
2015Operating margin-10.2%
2016Operating margin-15.3%
2017Operating margin-1.9%
2018Operating margin-3.1%
2013Net margin-7.5%
2014Net margin0%
2015Net margin-13.3%
2016Net margin-15.6%
2017Net margin-3%
2018Net margin-3.2%
2013Free cash flow margin-4.5%
2014Free cash flow margin-4.3%
2015Free cash flow margin-12.6%
2016Free cash flow margin-11.5%
2017Free cash flow margin-4.6%
2018Free cash flow margin-3%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -1.6M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.773.4K-2.0M-4.8M-7.6M-10.4M201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow-2764000
2014Operating cash flow-3138000
2015Operating cash flow-9667000
2016Operating cash flow-8991000
2017Operating cash flow-3222000
2018Operating cash flow-1604000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -1.9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.953.8K-2.5M-6.0M-9.4M-12.9M201320162018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flow-5215000
2014Free cash flow-4583000
2015Free cash flow-11922000
2016Free cash flow-9376000
2017Free cash flow-3264000
2018Free cash flow-1901000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

161.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%131%87%44%0%201320162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets77.3%
2014Liabilities / assets76.1%
2015Liabilities / assets93.1%
2016Liabilities / assets131%
2017Liabilities / assets145%
2018Liabilities / assets161.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.32×0.99×0.66×0.33×0.00×201320162018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.04×
2014Current assets / current liabilities1.22×
2015Current assets / current liabilities0.95×
2016Current assets / current liabilities0.68×
2017Current assets / current liabilities0.65×
2018Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-09-29 – 2013-09-27
−iso4217-usd 8.72 million
Exact value

Exact value: -8719000 iso4217-usd

2012-09-29 – 2013-09-27: -8719000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.76 million
Exact value

Exact value: -2764000 iso4217-usd

2012-09-29 – 2013-09-27: -2764000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.45 million
Exact value

Exact value: 2451000 iso4217-usd

2012-09-29 – 2013-09-27: 2451000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 5.22 million
Calculation and evidence

-2764000 − 2451000 iso4217-usd

Exact free cash flow: -5215000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-28 – 2014-10-03
iso4217-usd 1,000
Exact value

Exact value: 1000 iso4217-usd

2013-09-28 – 2014-10-03: 1000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.14 million
Exact value

Exact value: -3138000 iso4217-usd

2013-09-28 – 2014-10-03: -3138000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.45 million
Exact value

Exact value: 1445000 iso4217-usd

2013-09-28 – 2014-10-03: 1445000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 4.58 million
Calculation and evidence

-3138000 − 1445000 iso4217-usd

Exact free cash flow: -4583000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-04 – 2015-10-02
−iso4217-usd 12.57 million
Exact value

Exact value: -12573000 iso4217-usd

2014-10-04 – 2015-10-02: -12573000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 9.67 million
Exact value

Exact value: -9667000 iso4217-usd

2014-10-04 – 2015-10-02: -9667000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.26 million
Exact value

Exact value: 2255000 iso4217-usd

2014-10-04 – 2015-10-02: 2255000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 11.92 million
Calculation and evidence

-9667000 − 2255000 iso4217-usd

Exact free cash flow: -11922000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-03 – 2016-09-30
−iso4217-usd 12.7 million
Exact value

Exact value: -12696000 iso4217-usd

2015-10-03 – 2016-09-30: -12696000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 8.99 million
Exact value

Exact value: -8991000 iso4217-usd

2015-10-03 – 2016-09-30: -8991000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 385,000
Exact value

Exact value: 385000 iso4217-usd

2015-10-03 – 2016-09-30: 385000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 9.38 million
Calculation and evidence

-8991000 − 385000 iso4217-usd

Exact free cash flow: -9376000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-01 – 2017-09-29
−iso4217-usd 2.14 million
Exact value

Exact value: -2137000 iso4217-usd

2016-10-01 – 2017-09-29: -2137000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.22 million
Exact value

Exact value: -3222000 iso4217-usd

2016-10-01 – 2017-09-29: -3222000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 42,000
Exact value

Exact value: 42000 iso4217-usd

2016-10-01 – 2017-09-29: 42000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.26 million
Calculation and evidence

-3222000 − 42000 iso4217-usd

Exact free cash flow: -3264000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-09-30 – 2018-09-28
−iso4217-usd 2.06 million
Exact value

Exact value: -2059000 iso4217-usd

2017-09-30 – 2018-09-28: -2059000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 1.6 million
Exact value

Exact value: -1604000 iso4217-usd

2017-09-30 – 2018-09-28: -1604000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 297,000
Exact value

Exact value: 297000 iso4217-usd

2017-09-30 – 2018-09-28: 297000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 1.9 million
Calculation and evidence

-1604000 − 297000 iso4217-usd

Exact free cash flow: -1901000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

99 filings · 3,875 latest values · 3,875 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002037, 1002037, edgar:1002037, ltre

Also known as LEARNING TREE INTERNATIONAL INC, LEARNING TREE INTERNATIONAL, INC.