Revenue
14.4 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 14412000 USD Source
62 filing records in this dataset, filed from 1996-05-14 to 2008-08-12. Explore the available filing history and original sources.
14.4 million USD
2008-06-30 · USD
4.99%
2008-06-30 · %
454 thousand USD
2008-06-30 · USD
628000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
49.8 million USD
2007-07-01 – 2008-06-30
-3.5 million USD
2007-07-01 – 2008-06-30
1.37 million USD
2007-07-01 – 2008-06-30
981 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-12.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 49.91 million
–
Current period
USD 47.68 million
–
47684000 − 49911000 = -2227000 USD
49911000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source47684000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.56 million
–
Current period
−USD 488,000
–
-488000 − -1561000 = 1073000 USD
-1561000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-488000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.07 million
–
Current period
−USD 275,000
–
-275000 − 1066000 = -1341000 USD
1066000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-275000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 891,000
–
Current period
USD 2.38 million
–
2383000 − 891000 = 1492000 USD
891000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source2383000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 25654374 | 27930034 Derived | -2275660 | -1139591 Derived | -1136069 | -858606 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 27076107 | 31716806 Derived | -4640699 | -494234 Derived | -4146465 | 972795 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 28570412 | 29171004 Derived | -600592 | -585682 Derived | -14910 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 30423000 | 32006000 Derived | -1583000 | 32000 Derived | -1615000 | 508000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 33812000 | 34038000 Derived | -226000 | -478000 Derived | 252000 | -662000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 34625000 | 36135000 Derived | -1510000 | -312000 Derived | -1198000 | -559000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 40084000 | 42853000 Derived | -2769000 | -40000 Derived | -2729000 | 316000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 48358000 | 49365000 Derived | -1007000 | 48000 Derived | -1055000 | 279000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 49911000 | 51277000 Derived | -1366000 | 195000 Derived | -1561000 | 175000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 47684000 | 48015000 Derived | -331000 | 157000 Derived | -488000 | -2658000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 25654374 |
|
| 1999 | Revenue | 27076107 |
|
| 2000 | Revenue | 28570412 |
|
| 2001 | Revenue | 30423000 |
|
| 2002 | Revenue | 33812000 |
|
| 2003 | Revenue | 34625000 |
|
| 2004 | Revenue | 40084000 |
|
| 2005 | Revenue | 48358000 |
|
| 2006 | Revenue | 49911000 |
|
| 2007 | Revenue | 47684000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -6.6% |
|
| 1999 | Year over year | 5.5% |
|
| 2000 | Year over year | 5.5% |
|
| 2001 | Year over year | 6.5% |
|
| 2002 | Year over year | 11.1% |
|
| 2003 | Year over year | 2.4% |
|
| 2004 | Year over year | 15.8% |
|
| 2005 | Year over year | 20.6% |
|
| 2006 | Year over year | 3.2% |
|
| 2007 | Year over year | -4.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -8.9% |
|
| 1999 | Operating margin | -17.1% |
|
| 2000 | Operating margin | -2.1% |
|
| 2001 | Operating margin | -5.2% |
|
| 2002 | Operating margin | -0.7% |
|
| 2003 | Operating margin | -4.4% |
|
| 2004 | Operating margin | -6.9% |
|
| 2005 | Operating margin | -2.1% |
|
| 2006 | Operating margin | -2.7% |
|
| 2007 | Operating margin | -0.7% |
|
| 1998 | Net margin | -4.4% |
|
| 1999 | Net margin | -15.3% |
|
| 2000 | Net margin | -0.1% |
|
| 2001 | Net margin | -5.3% |
|
| 2002 | Net margin | 0.7% |
|
| 2003 | Net margin | -3.5% |
|
| 2004 | Net margin | -6.8% |
|
| 2005 | Net margin | -2.2% |
|
| 2006 | Net margin | -3.1% |
|
| 2007 | Net margin | -1% |
|
| 1998 | Free cash flow margin | -3.3% |
|
| 1999 | Free cash flow margin | 3.6% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 1.7% |
|
| 2002 | Free cash flow margin | -2% |
|
| 2003 | Free cash flow margin | -1.6% |
|
| 2004 | Free cash flow margin | 0.8% |
|
| 2005 | Free cash flow margin | 0.6% |
|
| 2006 | Free cash flow margin | 0.4% |
|
| 2007 | Free cash flow margin | -5.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 727612 |
|
| 1999 | Operating cash flow | 1872407 |
|
| 2000 | Operating cash flow | 2528494 |
|
| 2001 | Operating cash flow | 1587000 |
|
| 2002 | Operating cash flow | 1620000 |
|
| 2003 | Operating cash flow | 2583000 |
|
| 2004 | Operating cash flow | 1318000 |
|
| 2005 | Operating cash flow | 1260000 |
|
| 2006 | Operating cash flow | 1066000 |
|
| 2007 | Operating cash flow | -275000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -858606 |
|
| 1999 | Free cash flow | 972795 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | 508000 |
|
| 2002 | Free cash flow | -662000 |
|
| 2003 | Free cash flow | -559000 |
|
| 2004 | Free cash flow | 316000 |
|
| 2005 | Free cash flow | 279000 |
|
| 2006 | Free cash flow | 175000 |
|
| 2007 | Free cash flow | -2658000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 7.6% |
|
| 1999 | Liabilities / assets | 11.4% |
|
| 2000 | Liabilities / assets | 12.9% |
|
| 2001 | Liabilities / assets | 14.3% |
|
| 2002 | Liabilities / assets | 16.2% |
|
| 2003 | Liabilities / assets | 20.1% |
|
| 2004 | Liabilities / assets | 42.4% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 4.13× |
|
| 1999 | Current assets / current liabilities | 3.46× |
|
| 2000 | Current assets / current liabilities | 3.54× |
|
| 2001 | Current assets / current liabilities | 2.77× |
|
| 2002 | Current assets / current liabilities | 2.02× |
|
| 2003 | Current assets / current liabilities | 1.44× |
|
| 2004 | Current assets / current liabilities | 0.68× |
|
| 2005 | Current assets / current liabilities | 0.86× |
|
| 2006 | Current assets / current liabilities | 0.81× |
|
| 2007 | Current assets / current liabilities | 0.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 1.14 million Exact valueExact value: -1136069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,612 Exact valueExact value: 727612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1586218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,606 Calculation and evidence727612 − 1586218 USD Exact free cash flow: -858606 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.15 million Exact valueExact value: -4146465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1872407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 899,612 Exact valueExact value: 899612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 972,795 Calculation and evidence1872407 − 899612 USD Exact free cash flow: 972795 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 14,910 Exact valueExact value: -14910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2528494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.62 million Exact valueExact value: -1615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 508,000 Calculation and evidence1587000 − 1079000 USD Exact free cash flow: 508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 252,000 Exact valueExact value: 252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 662,000 Calculation and evidence1620000 − 2282000 USD Exact free cash flow: -662000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.2 million Exact valueExact value: -1198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Exact valueExact value: 2583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 559,000 Calculation and evidence2583000 − 3142000 USD Exact free cash flow: -559000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.73 million Exact valueExact value: -2729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,000 Calculation and evidence1318000 − 1002000 USD Exact free cash flow: 316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.06 million Exact valueExact value: -1055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 981,000 Exact valueExact value: 981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 279,000 Calculation and evidence1260000 − 981000 USD Exact free cash flow: 279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.56 million Exact valueExact value: -1561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 891,000 Exact valueExact value: 891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,000 Calculation and evidence1066000 − 891000 USD Exact free cash flow: 175000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 488,000 Exact valueExact value: -488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Exact valueExact value: -275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Calculation and evidence-275000 − 2383000 USD Exact free cash flow: -2658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001001917, 1001917, edgar:1001917
Also known as HART BREWING INC