Investors Capital Holdings LTD

EDGAR

58 filing records in this dataset, filed from 2001-03-23 to 2014-06-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

23.4 million Unit12

2014 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 23404852 Unit12 Source

Operating margin

-4.01%

2014 Q4 · %

Exact inputs and evidence
  • Operating Income: -938274 Unit12 Source
  • Revenue: 23404852 Unit12 Source

Operating cash flow

-1.23 million Unit12

2014 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -3539 Unit12 Source
  • Operating Cash Flow: 1225791 Unit12 Source

Free cash flow

-1.23 million Unit12

2014 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -3539 Unit12 Source
  • Operating Cash Flow: 1225791 Unit12 Source
  • Capital Expenditure: 10095 Unit12 Source
  • Capital Expenditure: 9054 Unit12 Source
Cash and cash equivalents
4.48 million Unit12 Source
Exact value

4481769 Unit12

Long-term debt including current maturities
0 Unit12 Source
Exact value

0 Unit12

Shares outstanding
7.09 million Unit1 Source
Exact value

7088309 Unit1

Reported share-count change

-0.13% · -9.23 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7097542 Unit1 · 2013-03-31· Source
  • 7088309 Unit1 · 2014-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-06-25.

Financial data available through: 2014-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-03-31
  • Operating income: 4 of 11 periods available· newest 2014-03-31
  • Net income: 3 of 11 periods available· newest 2014-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2014-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-03-31
  • Total assets: 4 of 11 periods available· newest 2014-03-31
  • Total liabilities: 4 of 11 periods available· newest 2014-03-31
  • Current assets: 4 of 11 periods available· newest 2014-03-31
  • Current liabilities: 4 of 11 periods available· newest 2014-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-03-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-03-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.3%

    Prior period

    Unit12 84.89 million

    –

    Current period

    Unit12 93.61 million

    –

    Exact inputs and evidence

    93614408 − 84885390 = 8729018 Unit12

    84885390 Unit12 · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    93614408 Unit12 · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -750%

    Prior period

    Unit12 366,292

    –

    Current period

    −Unit12 2.38 million

    –

    Exact inputs and evidence

    -2381078 − 366292 = -2747370 Unit12

    366292 Unit12 · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    -2381078 Unit12 · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100.1%

    Prior period

    Unit12 2.53 million

    –

    Current period

    −Unit12 3,539

    –

    Exact inputs and evidence

    -3539 − 2528315 = -2531854 Unit12

    2528315 Unit12 · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    -3539 Unit12 · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.5%

    Prior period

    Unit12 154,308

    –

    Current period

    Unit12 10,095

    –

    Exact inputs and evidence

    10095 − 154308 = -144213 Unit12

    154308 Unit12 · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    10095 Unit12 · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-04-01 – 2014-03-31

  • Revenue Unit12 93.61 million 100% of revenue
  • Operating costs Derived Unit12 96.54 million 103% of revenue
  • Operating income −Unit12 2.93 million −3.1% of revenue
  • Tax, interest and other Derived −Unit12 544,966 −0.6% of revenue
  • Net income −Unit12 2.38 million −2.5% of revenue

Cash

  • Operating cash flow −Unit12 3,539 −0% of revenue
  • Capital expenditure Unit12 10,095 0% of revenue
  • Free cash flow Derived −Unit12 13,634 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 103% of revenue.
  • 2013 99%
  • 2014 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-04-01 – 2011-03-3185253965 86276225 Derived -1022260 UnavailableUnavailable513916 Derived
Source
2012 2011-04-01 – 2012-03-3181040762 83703827 Derived -2663065 -274519 Derived -2388546 1723260 Derived
Source
2013 2012-04-01 – 2013-03-3184885390 84299382 Derived 586008 219716 Derived 366292 2374007 Derived
Source
2014 2013-04-01 – 2014-03-3193614408 96540452 Derived -2926044 -544966 Derived -2381078 -13634 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 93.6M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.1M75.8M50.6M25.3M0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Revenue85253965
2012Revenue81040762
2013Revenue84885390
2014Revenue93614408

Revenue growth

Change in revenue from the same financial period one year earlier.

10.3% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%7.1%2.7%-1.7%-6.2%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-4.9%
2013Year over year4.7%
2014Year over year10.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.1% 2014
Net margin -2.5% 2014
Free cash flow margin -0% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%1.5%-0.2%-2.0%-3.8%2011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-1.2%
2012Operating margin-3.3%
2013Operating margin0.7%
2014Operating margin-3.1%
2011-03-31Net marginNot reported
2012Net margin-2.9%
2013Net margin0.4%
2014Net margin-2.5%
2011Free cash flow margin0.6%
2012Free cash flow margin2.1%
2013Free cash flow margin2.8%
2014Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -3.5K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.3M528.2K-206.1K2011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Operating cash flow710862
2012Operating cash flow1795212
2013Operating cash flow2528315
2014Operating cash flow-3539

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -13.6K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.9M1.2M487.8K-204.6K2011201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2011Free cash flow513916
2012Free cash flow1723260
2013Free cash flow2374007
2014Free cash flow-13634

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.6% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%2011201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets49.3%
2012Liabilities / assets53.2%
2013Liabilities / assets60.8%
2014Liabilities / assets68.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.08×1.56×1.04×0.52×0.00×2011201220132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.7×
2012Current assets / current liabilities1.61×
2013Current assets / current liabilities1.92×
2014Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-04-01 – 2011-03-31
Unavailable Not reported for this period.
Unit12 710,862
Exact value

Exact value: 710862 Unit12

2010-04-01 – 2011-03-31: 710862 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 196,946
Exact value

Exact value: 196946 Unit12

2010-04-01 – 2011-03-31: 196946 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 513,916
Calculation and evidence

710862 − 196946 Unit12

Exact free cash flow: 513916 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
−Unit12 2.39 million
Exact value

Exact value: -2388546 Unit12

2011-04-01 – 2012-03-31: -2388546 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.8 million
Exact value

Exact value: 1795212 Unit12

2011-04-01 – 2012-03-31: 1795212 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 71,952
Exact value

Exact value: 71952 Unit12

2011-04-01 – 2012-03-31: 71952 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.72 million
Calculation and evidence

1795212 − 71952 Unit12

Exact free cash flow: 1723260 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
Unit12 366,292
Exact value

Exact value: 366292 Unit12

2012-04-01 – 2013-03-31: 366292 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.53 million
Exact value

Exact value: 2528315 Unit12

2012-04-01 – 2013-03-31: 2528315 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 154,308
Exact value

Exact value: 154308 Unit12

2012-04-01 – 2013-03-31: 154308 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.37 million
Calculation and evidence

2528315 − 154308 Unit12

Exact free cash flow: 2374007 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−Unit12 2.38 million
Exact value

Exact value: -2381078 Unit12

2013-04-01 – 2014-03-31: -2381078 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3,539
Exact value

Exact value: -3539 Unit12

2013-04-01 – 2014-03-31: -3539 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 10,095
Exact value

Exact value: 10095 Unit12

2013-04-01 – 2014-03-31: 10095 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13,634
Calculation and evidence

-3539 − 10095 Unit12

Exact free cash flow: -13634 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 910 latest values · 910 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001001871, 1001871, edgar:1001871, ich

Also known as INVESTORS CAPITAL HOLDINGS LTD, Investors Capital Holdings LTD