Revenue
15.8 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 15825000 USD Source
64 filing records in this dataset, filed from 1997-03-05 to 2009-08-13. Explore the available filing history and original sources.
15.8 million USD
2009-06-30 · USD
1.82%
2009-06-30 · %
2.51 million USD
2009-06-30 · USD
312 thousand USD
2009-06-30 · USD
8960000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
61.8 million USD
2008-07-01 – 2009-06-30
-650 thousand USD
2008-07-01 – 2009-06-30
11.8 million USD
2008-07-01 – 2009-06-30
7.24 million USD
2008-07-01 – 2009-06-30
4.55 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-13.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 49.78 million
–
Current period
USD 58.29 million
–
58293000 − 49777000 = 8516000 USD
49777000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source58293000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.94 million
–
Current period
−USD 1.66 million
–
-1660000 − -4938000 = 3278000 USD
-4938000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1660000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.86 million
–
Current period
USD 10.6 million
–
10599000 − 6860000 = 3739000 USD
6860000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source10599000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.8 million
–
Current period
USD 8.72 million
–
8719000 − 3798000 = 4921000 USD
3798000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source8719000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 0 | 12982000 Derived | -12982000 | 17226000 Derived | -30208000 | -16132000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 13117000 | 48580000 Derived | -35463000 | 5657000 Derived | -41120000 | -87240000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 31195000 | 169180000 Derived | -137985000 | 15992000 Derived | -153977000 | -68767000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 25334000 | 47336000 Derived | -22002000 | 15446000 Derived | -37448000 | -6959000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 26604000 | 43132000 Derived | -16528000 | 11247000 Derived | -27775000 | -338000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 34579000 | 51070000 Derived | -16491000 | 1903000 Derived | -18394000 | -236000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 33824000 | 45418000 Derived | -11594000 | 2341000 Derived | -13935000 | -1489000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 40080000 | 44663000 Derived | -4583000 | 2342000 Derived | -6925000 | 2501000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 49777000 | 51718000 Derived | -1941000 | 2997000 Derived | -4938000 | 3062000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 58293000 | 58362000 Derived | -69000 | 1591000 Derived | -1660000 | 1880000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 13117000 |
|
| 2001 | Revenue | 31195000 |
|
| 2002 | Revenue | 25334000 |
|
| 2003 | Revenue | 26604000 |
|
| 2004 | Revenue | 34579000 |
|
| 2005 | Revenue | 33824000 |
|
| 2006 | Revenue | 40080000 |
|
| 2007 | Revenue | 49777000 |
|
| 2008 | Revenue | 58293000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 137.8% |
|
| 2002 | Year over year | -18.8% |
|
| 2003 | Year over year | 5% |
|
| 2004 | Year over year | 30% |
|
| 2005 | Year over year | -2.2% |
|
| 2006 | Year over year | 18.5% |
|
| 2007 | Year over year | 24.2% |
|
| 2008 | Year over year | 17.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | -270.4% |
|
| 2001 | Operating margin | -442.3% |
|
| 2002 | Operating margin | -86.8% |
|
| 2003 | Operating margin | -62.1% |
|
| 2004 | Operating margin | -47.7% |
|
| 2005 | Operating margin | -34.3% |
|
| 2006 | Operating margin | -11.4% |
|
| 2007 | Operating margin | -3.9% |
|
| 2008 | Operating margin | -0.1% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | -313.5% |
|
| 2001 | Net margin | -493.6% |
|
| 2002 | Net margin | -147.8% |
|
| 2003 | Net margin | -104.4% |
|
| 2004 | Net margin | -53.2% |
|
| 2005 | Net margin | -41.2% |
|
| 2006 | Net margin | -17.3% |
|
| 2007 | Net margin | -9.9% |
|
| 2008 | Net margin | -2.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -665.1% |
|
| 2001 | Free cash flow margin | -220.4% |
|
| 2002 | Free cash flow margin | -27.5% |
|
| 2003 | Free cash flow margin | -1.3% |
|
| 2004 | Free cash flow margin | -0.7% |
|
| 2005 | Free cash flow margin | -4.4% |
|
| 2006 | Free cash flow margin | 6.2% |
|
| 2007 | Free cash flow margin | 6.2% |
|
| 2008 | Free cash flow margin | 3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -5305000 |
|
| 2000 | Operating cash flow | -12563000 |
|
| 2001 | Operating cash flow | -22030000 |
|
| 2002 | Operating cash flow | -4506000 |
|
| 2003 | Operating cash flow | 2050000 |
|
| 2004 | Operating cash flow | 3288000 |
|
| 2005 | Operating cash flow | 1176000 |
|
| 2006 | Operating cash flow | 5376000 |
|
| 2007 | Operating cash flow | 6860000 |
|
| 2008 | Operating cash flow | 10599000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -16132000 |
|
| 2000 | Free cash flow | -87240000 |
|
| 2001 | Free cash flow | -68767000 |
|
| 2002 | Free cash flow | -6959000 |
|
| 2003 | Free cash flow | -338000 |
|
| 2004 | Free cash flow | -236000 |
|
| 2005 | Free cash flow | -1489000 |
|
| 2006 | Free cash flow | 2501000 |
|
| 2007 | Free cash flow | 3062000 |
|
| 2008 | Free cash flow | 1880000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 12% |
|
| 2000 | Liabilities / assets | 36.5% |
|
| 2001 | Liabilities / assets | 82.2% |
|
| 2002 | Liabilities / assets | 39.7% |
|
| 2003 | Liabilities / assets | 35% |
|
| 2004 | Liabilities / assets | 32.5% |
|
| 2005 | Liabilities / assets | 37.2% |
|
| 2006 | Liabilities / assets | 40% |
|
| 2007 | Liabilities / assets | 44.6% |
|
| 2008 | Liabilities / assets | 43.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 0.46× |
|
| 2001 | Current assets / current liabilities | 0.29× |
|
| 2002 | Current assets / current liabilities | 0.52× |
|
| 2003 | Current assets / current liabilities | 0.69× |
|
| 2004 | Current assets / current liabilities | 0.56× |
|
| 2005 | Current assets / current liabilities | 0.5× |
|
| 2006 | Current assets / current liabilities | 1.07× |
|
| 2007 | Current assets / current liabilities | 0.99× |
|
| 2008 | Current assets / current liabilities | 0.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 30.21 million Exact valueExact value: -30208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.31 million Exact valueExact value: -5305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.83 million Exact valueExact value: 10827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.13 million Calculation and evidence-5305000 − 10827000 USD Exact free cash flow: -16132000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 41.12 million Exact valueExact value: -41120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.56 million Exact valueExact value: -12563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.68 million Exact valueExact value: 74677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87.24 million Calculation and evidence-12563000 − 74677000 USD Exact free cash flow: -87240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 153.98 million Exact valueExact value: -153977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.03 million Exact valueExact value: -22030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.74 million Exact valueExact value: 46737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.77 million Calculation and evidence-22030000 − 46737000 USD Exact free cash flow: -68767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 37.45 million Exact valueExact value: -37448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.51 million Exact valueExact value: -4506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.96 million Calculation and evidence-4506000 − 2453000 USD Exact free cash flow: -6959000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 27.78 million Exact valueExact value: -27775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338,000 Calculation and evidence2050000 − 2388000 USD Exact free cash flow: -338000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 18.39 million Exact valueExact value: -18394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 236,000 Calculation and evidence3288000 − 3524000 USD Exact free cash flow: -236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 13.94 million Exact valueExact value: -13935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence1176000 − 2665000 USD Exact free cash flow: -1489000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 6.93 million Exact valueExact value: -6925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Calculation and evidence5376000 − 2875000 USD Exact free cash flow: 2501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.94 million Exact valueExact value: -4938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Calculation and evidence6860000 − 3798000 USD Exact free cash flow: 3062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.66 million Exact valueExact value: -1660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.6 million Exact valueExact value: 10599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.72 million Exact valueExact value: 8719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Calculation and evidence10599000 − 8719000 USD Exact free cash flow: 1880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001001868, 1001868, edgar:1001868
Also known as DESERT NATIVE DESIGNS INC