SAVILLE SYSTEMS PLC

EDGAR

15 filing records in this dataset, filed from 1996-08-14 to 1999-08-12. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.

Latest quarter

Revenue

41.5 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

6.83%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 2833000 USD Source
  • Revenue: 41498000 USD Source

Operating cash flow

13 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12706000 USD Source
  • Operating Cash Flow: -317000 USD Source

Free cash flow

11.2 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12706000 USD Source
  • Operating Cash Flow: -317000 USD Source
  • Capital Expenditure: 2902000 USD Source
  • Capital Expenditure: 1114000 USD Source
Cash and cash equivalents
51.7 million USD Source
Exact value

51699000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

158 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 42577000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 167705000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 123510000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 30168000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 41498000 USD · 1999-04-01 – 1999-06-30 Source

Net income

17.4 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 8168000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 27052000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 17400000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -3169000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 2737000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

22.3 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 14524000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 11252000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 20846000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 14524000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -317000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 12706000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -317000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +56.7%

    Prior period

    USD 107.05 million

    –

    Current period

    USD 167.71 million

    –

    Exact inputs and evidence

    167705000 − 107045000 = 60660000 USD

    107045000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    167705000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +13%

    Prior period

    USD 23.94 million

    –

    Current period

    USD 27.05 million

    –

    Exact inputs and evidence

    27052000 − 23937000 = 3115000 USD

    23937000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    27052000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -32.3%

    Prior period

    USD 30.79 million

    –

    Current period

    USD 20.85 million

    –

    Exact inputs and evidence

    20846000 − 30788000 = -9942000 USD

    30788000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    20846000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.5%

    Prior period

    USD 7.54 million

    –

    Current period

    USD 5.76 million

    –

    Exact inputs and evidence

    5763000 − 7537000 = -1774000 USD

    7537000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5763000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 167.71 million 100% of revenue
  • Operating costs Derived USD 134.28 million 80% of revenue
  • Operating income USD 33.43 million 20% of revenue
  • Tax, interest and other Derived USD 6.38 million 3.8% of revenue
  • Net income USD 27.05 million 16% of revenue

Cash

  • Operating cash flow USD 20.85 million 12% of revenue
  • Capital expenditure USD 5.76 million 3.4% of revenue
  • Free cash flow Derived USD 15.08 million 9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 27%66%
  • 1995 21%73%
  • 1996 21%75%
  • 1997 22%72%
  • 1998 16%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3120073000 13217000 Derived 6856000 1499000 Derived 5357000 Unavailable
Source
1995 1995-01-01 – 1995-12-3130296000 22180000 Derived 8116000 1734000 Derived 6382000 Unavailable
Source
1996 1996-01-01 – 1996-12-3153920000 40650000 Derived 13270000 1701000 Derived 11569000 7635000 Derived
Source
1997 1997-01-01 – 1997-12-31107045000 77038000 Derived 30007000 6070000 Derived 23937000 23251000 Derived
Source
1998 1998-01-01 – 1998-12-31167705000 134276000 Derived 33429000 6377000 Derived 27052000 15083000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 167.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181.1M135.8M90.6M45.3M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20073000
1995Revenue30296000
1996Revenue53920000
1997Revenue107045000
1998Revenue167705000

Revenue growth

Change in revenue from the same financial period one year earlier.

56.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year50.9%
1996Year over year78%
1997Year over year98.5%
1998Year over year56.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.9% 1998
Net margin 16.1% 1998
Free cash flow margin 9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9%27.7%18.4%9.2%0.0%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin34.2%
1995Operating margin26.8%
1996Operating margin24.6%
1997Operating margin28%
1998Operating margin19.9%
1994Net margin26.7%
1995Net margin21.1%
1996Net margin21.5%
1997Net margin22.4%
1998Net margin16.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin14.2%
1997Free cash flow margin21.7%
1998Free cash flow margin9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.3M24.9M16.6M8.3M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4465000
1995Operating cash flow4047000
1996Operating cash flow10358000
1997Operating cash flow30788000
1998Operating cash flow20846000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1M18.8M12.6M6.3M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow7635000
1997Free cash flow23251000
1998Free cash flow15083000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.7%19.3%12.8%6.4%0.0%1994-12-311995-12-311996-12-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets23.8%
1998Liabilities / assets18.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.86× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.90×4.42×2.95×1.47×0.00×1994-12-311995-12-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reported
1996Current assets / current liabilities5.46×
1997Current assets / current liabilities3.89×
1998Current assets / current liabilities4.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.36 million
Exact value

Exact value: 5357000 USD

1994-01-01 – 1994-12-31: 5357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4465000 USD

1994-01-01 – 1994-12-31: 4465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 6.38 million
Exact value

Exact value: 6382000 USD

1995-01-01 – 1995-12-31: 6382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Exact value

Exact value: 4047000 USD

1995-01-01 – 1995-12-31: 4047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 11.57 million
Exact value

Exact value: 11569000 USD

1996-01-01 – 1996-12-31: 11569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.36 million
Exact value

Exact value: 10358000 USD

1996-01-01 – 1996-12-31: 10358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2723000 USD

1996-01-01 – 1996-12-31: 2723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.64 million
Calculation and evidence

10358000 − 2723000 USD

Exact free cash flow: 7635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 23.94 million
Exact value

Exact value: 23937000 USD

1997-01-01 – 1997-12-31: 23937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.79 million
Exact value

Exact value: 30788000 USD

1997-01-01 – 1997-12-31: 30788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.54 million
Exact value

Exact value: 7537000 USD

1997-01-01 – 1997-12-31: 7537000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.25 million
Calculation and evidence

30788000 − 7537000 USD

Exact free cash flow: 23251000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 27.05 million
Exact value

Exact value: 27052000 USD

1998-01-01 – 1998-12-31: 27052000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.85 million
Exact value

Exact value: 20846000 USD

1998-01-01 – 1998-12-31: 20846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5763000 USD

1998-01-01 – 1998-12-31: 5763000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.08 million
Calculation and evidence

20846000 − 5763000 USD

Exact free cash flow: 15083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001001635, 1001635, edgar:1001635