NETTER DIGITAL ENTERTAINMENT INC

EDGAR

27 filing records in this dataset, filed from 1996-05-13 to 2000-05-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.49 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-13.01%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -454071 USD Source
  • Revenue: 3489996 USD Source

Operating cash flow

-212 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1715131 USD Source
  • Operating Cash Flow: 1926815 USD Source
Cash and cash equivalents
189 thousand USD Source
Exact value

188966 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.02 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -3317907 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: -2331849 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: 101723 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -565471 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -565936 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

468 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -2116348 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -869067 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 786502 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 1926815 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 786502 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 1715131 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 1926815 USD · 1999-07-01 – 1999-12-31 Source

Capital expenditure

1.58 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 60579 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 55241 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 254996 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 60579 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 70288 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 1376912 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 70288 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-19.

Financial data available through: 1998-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • Operating income: 4 of 11 periods available· newest 1998-06-30
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.7%

    Prior period

    USD 25.71 million

    –

    Current period

    USD 32.31 million

    –

    Exact inputs and evidence

    32312551 − 25711878 = 6600673 USD

    25711878 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    32312551 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15.4%

    Prior period

    USD 190,376

    –

    Current period

    USD 160,998

    –

    Exact inputs and evidence

    160998 − 190376 = -29378 USD

    190376 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    160998 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -138%

    Prior period

    USD 1.33 million

    –

    Current period

    −USD 506,328

    –

    Exact inputs and evidence

    -506328 − 1332924 = -1839252 USD

    1332924 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -506328 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.6%

    Prior period

    USD 647,120

    –

    Current period

    USD 138,770

    –

    Exact inputs and evidence

    138770 − 647120 = -508350 USD

    647120 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    138770 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 32.31 million 100% of revenue
  • Operating costs Derived USD 31.54 million 98% of revenue
  • Operating income USD 775,748 2.4% of revenue
  • Tax, interest and other Derived USD 614,750 1.9% of revenue
  • Net income USD 160,998 0.5% of revenue

Cash

  • Operating cash flow −USD 506,328 −1.6% of revenue
  • Capital expenditure USD 138,770 0.4% of revenue
  • Free cash flow Derived −USD 645,098 −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 99%
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3018878661 18734039 Derived 144622 47227 Derived 97395 Unavailable
Source
1996 1995-07-01 – 1996-06-3023655054 24014472 Derived -359418 -102574 Derived -256844 -1183756 Derived
Source
1997 1996-07-01 – 1997-06-3025711878 25663842 Derived 48036 -142340 Derived 190376 685804 Derived
Source
1998 1997-07-01 – 1998-06-3032312551 31536803 Derived 775748 614750 Derived 160998 -645098 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9M26.2M17.4M8.7M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue18878661
1996Revenue23655054
1997Revenue25711878
1998Revenue32312551

Revenue growth

Change in revenue from the same financial period one year earlier.

25.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7%20.8%13.9%6.9%0.0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year25.3%
1997Year over year8.7%
1998Year over year25.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.4% 1998
Net margin 0.5% 1998
Free cash flow margin -2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%1.1%-1.2%-3.4%-5.6%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.8%
1996Operating margin-1.5%
1997Operating margin0.2%
1998Operating margin2.4%
1995Net margin0.5%
1996Net margin-1.1%
1997Net margin0.7%
1998Net margin0.5%
1995Free cash flow marginNot reported
1996Free cash flow margin-5%
1997Free cash flow margin2.7%
1998Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -506.3K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M929.0K371.2K-186.6K-744.4K1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-590512
1997Operating cash flow1332924
1998Operating cash flow-506328

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -645.1K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.835.4K293.2K-249.0K-791.1K-1.3M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-1183756
1997Free cash flow685804
1998Free cash flow-645098

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.93×8.20×5.47×2.73×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.01×
1996Current assets / current liabilities10.12×
1997Current assets / current liabilities1.42×
1998Current assets / current liabilities2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 97,395
Exact value

Exact value: 97395 USD

1994-07-01 – 1995-06-30: 97395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 256,844
Exact value

Exact value: -256844 USD

1995-07-01 – 1996-06-30: -256844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 590,512
Exact value

Exact value: -590512 USD

1995-07-01 – 1996-06-30: -590512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 593,244
Exact value

Exact value: 593244 USD

1995-07-01 – 1996-06-30: 593244 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Calculation and evidence

-590512 − 593244 USD

Exact free cash flow: -1183756 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 190,376
Exact value

Exact value: 190376 USD

1996-07-01 – 1997-06-30: 190376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1332924 USD

1996-07-01 – 1997-06-30: 1332924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 647,120
Exact value

Exact value: 647120 USD

1996-07-01 – 1997-06-30: 647120 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 685,804
Calculation and evidence

1332924 − 647120 USD

Exact free cash flow: 685804 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 160,998
Exact value

Exact value: 160998 USD

1997-07-01 – 1998-06-30: 160998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 506,328
Exact value

Exact value: -506328 USD

1997-07-01 – 1998-06-30: -506328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,770
Exact value

Exact value: 138770 USD

1997-07-01 – 1998-06-30: 138770 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 645,098
Calculation and evidence

-506328 − 138770 USD

Exact free cash flow: -645098 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001001592, 1001592, edgar:1001592