Revenue
8.05 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 8047000 USD Source
11 filing records in this dataset, filed from 1996-05-03 to 1998-11-16. Explore the available filing history and original sources.
7357000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-14.6 million USD
1997-10-01 – 1998-09-30
1.08 million USD
1997-01-01 – 1997-12-31
2.81 million USD
1997-07-01 – 1998-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-16.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.04 million
–
Current period
USD 43.32 million
–
43315000 − 36035000 = 7280000 USD
36035000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source43315000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.82 million
–
Current period
−USD 18.02 million
–
-18023000 − 3818000 = -21841000 USD
3818000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-18023000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 158,000
–
Current period
USD 1.08 million
–
1083000 − -158000 = 1241000 USD
-158000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1083000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.75 million
–
Current period
USD 1.68 million
–
1676000 − 1748000 = -72000 USD
1748000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1676000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 8502000 | 9918000 Derived | -1416000 | 65000 Derived | -1481000 | -1785000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 20605000 | 20026000 Derived | 579000 | 271000 Derived | 308000 | 711000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 36035000 | 34498000 Derived | 1537000 | -2281000 Derived | 3818000 | -1906000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 43315000 | 62032000 Derived | -18717000 | -694000 Derived | -18023000 | -593000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 8502000 |
|
| 1995 | Revenue | 20605000 |
|
| 1996 | Revenue | 36035000 |
|
| 1997 | Revenue | 43315000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 142.4% |
|
| 1996 | Year over year | 74.9% |
|
| 1997 | Year over year | 20.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -16.7% |
|
| 1995 | Operating margin | 2.8% |
|
| 1996 | Operating margin | 4.3% |
|
| 1997 | Operating margin | -43.2% |
|
| 1994 | Net margin | -17.4% |
|
| 1995 | Net margin | 1.5% |
|
| 1996 | Net margin | 10.6% |
|
| 1997 | Net margin | -41.6% |
|
| 1994 | Free cash flow margin | -21% |
|
| 1995 | Free cash flow margin | 3.5% |
|
| 1996 | Free cash flow margin | -5.3% |
|
| 1997 | Free cash flow margin | -1.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1714000 |
|
| 1995 | Operating cash flow | 796000 |
|
| 1996 | Operating cash flow | -158000 |
|
| 1997 | Operating cash flow | 1083000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1785000 |
|
| 1995 | Free cash flow | 711000 |
|
| 1996 | Free cash flow | -1906000 |
|
| 1997 | Free cash flow | -593000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.42× |
|
| 1996 | Current assets / current liabilities | 5.03× |
|
| 1997 | Current assets / current liabilities | 2.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.48 million Exact valueExact value: -1481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,000 Exact valueExact value: 71000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence-1714000 − 71000 USD Exact free cash flow: -1785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 308,000 Exact valueExact value: 308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 796,000 Exact valueExact value: 796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Exact valueExact value: 85000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 711,000 Calculation and evidence796000 − 85000 USD Exact free cash flow: 711000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.82 million Exact valueExact value: 3818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158,000 Exact valueExact value: -158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-158000 − 1748000 USD Exact free cash flow: -1906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 18.02 million Exact valueExact value: -18023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 593,000 Calculation and evidence1083000 − 1676000 USD Exact free cash flow: -593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001001489, 1001489, edgar:1001489