Acacia Diversified Holdings, Inc.

EDGAR

112 filing records in this dataset, filed from 1996-05-21 to 2020-08-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

117 thousand USD

2019 Q4 · USD

Exact inputs and evidence

Operating cash flow

-128 thousand USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -340168 USD Source
  • Operating Cash Flow: -212020 USD Source
Cash and cash equivalents
421 USD Source
Exact value

421 USD

Long-term debt including current maturities
14.1 thousand USD Source
Exact value

14130 USD

Shares outstanding
52.5 million shares Source
Exact value

52481499 shares

Reported share-count change

44.42% · 16.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 36339982 shares · 2019-06-30· Source
  • 52481499 shares · 2020-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

519 thousand USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 163505 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 140724 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 97927 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 519221 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 402156 USD · 2019-01-01 – 2019-09-30 Source

Net income

-486 thousand USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Net income: -581506 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: -1588928 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: -1289445 USD · 2019-01-01 – 2019-09-30 Source
  • Net income: -205612 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: 600231 USD · 2020-04-01 – 2020-06-30 Source

Capital expenditure

35.1 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 29064 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 0 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 6000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 6000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 6000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 6000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 6000 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-19.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2019-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2017-12-31
  • Total assets: 10 of 11 periods available· newest 2019-12-31
  • Total liabilities: 10 of 11 periods available· newest 2019-12-31
  • Current assets: 10 of 11 periods available· newest 2019-12-31
  • Current liabilities: 10 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.1%

    Prior period

    USD 415,051

    –

    Current period

    USD 519,221

    –

    Exact inputs and evidence

    519221 − 415051 = 104170 USD

    415051 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    519221 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 123,775

    Prior period

    −USD 1.71 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1588928 − -1712703 = 123775 USD

    -1712703 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -1588928 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 125,470

    Prior period

    −USD 465,638

    –

    Current period

    −USD 340,168

    –

    Exact inputs and evidence

    -340168 − -465638 = 125470 USD

    -465638 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -340168 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 519,221 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.59 million −306% of revenue

Cash

  • Operating cash flow −USD 340,168 −66% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-310 UnavailableUnavailableUnavailable-216921 -23356 Derived
Source
2011 2011-01-01 – 2011-12-310 UnavailableUnavailableUnavailable-455678 32919 Derived
Source
2012 2012-01-01 – 2012-12-310 UnavailableUnavailableUnavailable186630 -998461 Derived
Source
2013 2013-01-01 – 2013-12-31147878 UnavailableUnavailableUnavailable-683308 -213384 Derived
Source
2014 2014-01-01 – 2014-12-310 UnavailableUnavailableUnavailable-151650 -12444 Derived
Source
2015 2015-01-01 – 2015-12-31255508 UnavailableUnavailableUnavailable-611819 -656343 Derived
Source
2016 2016-01-01 – 2016-12-31311283 UnavailableUnavailableUnavailable-1785114 -987886 Derived
Source
2017 2017-01-01 – 2017-12-31478231 UnavailableUnavailableUnavailable-1833728 -595335 Derived
Source
2018 2018-01-01 – 2018-12-31415051 UnavailableUnavailableUnavailable-1712703 Unavailable
Source
2019 2019-01-01 – 2019-12-31519221 UnavailableUnavailableUnavailable-1588928 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 519.2K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.560.8K420.6K280.4K140.2K0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue147878
2014Revenue0
2015Revenue255508
2016Revenue311283
2017Revenue478231
2018Revenue415051
2019Revenue519221

Revenue growth

Change in revenue from the same financial period one year earlier.

25.1% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%21%-23%-68%-112%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year-100%
2015Year over yearNo prior comparable period
2016Year over year21.8%
2017Year over year53.6%
2018Year over year-13.2%
2019Year over year25.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -306% 2019
Free cash flow margin -124.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%-120%-287%-453%-619%2010-12-312015-12-312019-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net margin-462.1%
2014Net marginNot reported
2015Net margin-239.5%
2016Net margin-573.5%
2017Net margin-383.4%
2018Net margin-412.6%
2019Net margin-306%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow margin-144.3%
2014Free cash flow marginNot reported
2015Free cash flow margin-256.9%
2016Free cash flow margin-317.4%
2017Free cash flow margin-124.5%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -340.2K 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.6K-181.5K-477.5K-773.5K-1.1M201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-20323
2011Operating cash flow32919
2012Operating cash flow-979587
2013Operating cash flow-213384
2014Operating cash flow-12444
2015Operating cash flow-601422
2016Operating cash flow-987886
2017Operating cash flow-566271
2018Operating cash flow-465638
2019Operating cash flow-340168

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -595.3K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.4K-183.7K-482.8K-781.9K-1.1M201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-23356
2011Free cash flow32919
2012Free cash flow-998461
2013Free cash flow-213384
2014Free cash flow-12444
2015Free cash flow-656343
2016Free cash flow-987886
2017Free cash flow-595335
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

331.4% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.358%268%179%89%0%201020152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets83.8%
2011Liabilities / assets117.6%
2012Liabilities / assets76.1%
2013Liabilities / assets151.7%
2014Liabilities / assets135.7%
2015Liabilities / assets1.4%
2016Liabilities / assets57.6%
2017Liabilities / assets180%
2018Liabilities / assets236.7%
2019Liabilities / assets331.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.20×25.65×17.10×8.55×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.17×
2011Current assets / current liabilities0.86×
2012Current assets / current liabilities1.35×
2013Current assets / current liabilities0.14×
2014Current assets / current liabilities0.73×
2015Current assets / current liabilities31.66×
2016Current assets / current liabilities0.51×
2017Current assets / current liabilities0.11×
2018Current assets / current liabilities0.17×
2019Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 216,921
Exact value

Exact value: -216921 USD

2010-01-01 – 2010-12-31: -216921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,323
Exact value

Exact value: -20323 USD

2010-01-01 – 2010-12-31: -20323 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,033
Exact value

Exact value: 3033 USD

2010-01-01 – 2010-12-31: 3033 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,356
Calculation and evidence

-20323 − 3033 USD

Exact free cash flow: -23356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 455,678
Exact value

Exact value: -455678 USD

2011-01-01 – 2011-12-31: -455678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,919
Exact value

Exact value: 32919 USD

2011-01-01 – 2011-12-31: 32919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,919
Calculation and evidence

32919 − 0 USD

Exact free cash flow: 32919 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 186,630
Exact value

Exact value: 186630 USD

2012-01-01 – 2012-12-31: 186630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 979,587
Exact value

Exact value: -979587 USD

2012-01-01 – 2012-12-31: -979587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,874
Exact value

Exact value: 18874 USD

2012-01-01 – 2012-12-31: 18874 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 998,461
Calculation and evidence

-979587 − 18874 USD

Exact free cash flow: -998461 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 683,308
Exact value

Exact value: -683308 USD

2013-01-01 – 2013-12-31: -683308 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 213,384
Exact value

Exact value: -213384 USD

2013-01-01 – 2013-12-31: -213384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 213,384
Calculation and evidence

-213384 − 0 USD

Exact free cash flow: -213384 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 151,650
Exact value

Exact value: -151650 USD

2014-01-01 – 2014-12-31: -151650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,444
Exact value

Exact value: -12444 USD

2014-01-01 – 2014-12-31: -12444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,444
Calculation and evidence

-12444 − 0 USD

Exact free cash flow: -12444 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 611,819
Exact value

Exact value: -611819 USD

2015-01-01 – 2015-12-31: -611819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 601,422
Exact value

Exact value: -601422 USD

2015-01-01 – 2015-12-31: -601422 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,921
Exact value

Exact value: 54921 USD

2015-01-01 – 2015-12-31: 54921 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 656,343
Calculation and evidence

-601422 − 54921 USD

Exact free cash flow: -656343 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.79 million
Exact value

Exact value: -1785114 USD

2016-01-01 – 2016-12-31: -1785114 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 987,886
Exact value

Exact value: -987886 USD

2016-01-01 – 2016-12-31: -987886 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 987,886
Calculation and evidence

-987886 − 0 USD

Exact free cash flow: -987886 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.83 million
Exact value

Exact value: -1833728 USD

2017-01-01 – 2017-12-31: -1833728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 566,271
Exact value

Exact value: -566271 USD

2017-01-01 – 2017-12-31: -566271 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,064
Exact value

Exact value: 29064 USD

2017-01-01 – 2017-12-31: 29064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 595,335
Calculation and evidence

-566271 − 29064 USD

Exact free cash flow: -595335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 1.71 million
Exact value

Exact value: -1712703 USD

2018-01-01 – 2018-12-31: -1712703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 465,638
Exact value

Exact value: -465638 USD

2018-01-01 – 2018-12-31: -465638 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.59 million
Exact value

Exact value: -1588928 USD

2019-01-01 – 2019-12-31: -1588928 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 340,168
Exact value

Exact value: -340168 USD

2019-01-01 – 2019-12-31: -340168 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

112 filings · 2,498 latest values · 2,526 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001001463, 1001463, edgar:1001463

Also known as ACACIA AUTOMOTIVE INC, Acacia Diversified Holdings, Inc., GIBBS CONSTRUCTION INC