Revenue
945 thousand USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 944800 USD Source
7 filing records in this dataset, filed from 1996-05-15 to 1997-11-13. Explore the available filing history and original sources.
1338215 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-16.8 million USD
1996-10-01 – 1997-09-30
6.93 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-13.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 15 million
–
15000000 − 0 = 15000000 USD
0 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source15000000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.13 million
–
Current period
−USD 1.03 million
–
-1031749 − -9131258 = 8099509 USD
-9131258 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-1031749 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.84 million
–
Current period
−USD 1.46 million
–
-1458232 − -8837123 = 7378891 USD
-8837123 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-1458232 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.56 million
–
Current period
USD 6.97 million
–
6965750 − 3559479 = 3406271 USD
3559479 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source6965750 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3265377 | -4485977 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 0 | Unavailable | Unavailable | Unavailable | -9131258 | -12396602 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 15000000 | Unavailable | Unavailable | Unavailable | -1031749 | -8423982 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 0 |
|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 15000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | -6.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -56.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -2714399 |
|
| 1995 | Operating cash flow | -8837123 |
|
| 1996 | Operating cash flow | -1458232 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4485977 |
|
| 1995 | Free cash flow | -12396602 |
|
| 1996 | Free cash flow | -8423982 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 17.99× |
|
| 1996 | Current assets / current liabilities | 7.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 3.27 million Exact valueExact value: -3265377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Exact valueExact value: -2714399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1771578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.49 million Calculation and evidence-2714399 − 1771578 USD Exact free cash flow: -4485977 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 9.13 million Exact valueExact value: -9131258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.84 million Exact valueExact value: -8837123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.56 million Exact valueExact value: 3559479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Calculation and evidence-8837123 − 3559479 USD Exact free cash flow: -12396602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.03 million Exact valueExact value: -1031749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1458232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.97 million Exact valueExact value: 6965750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.42 million Calculation and evidence-1458232 − 6965750 USD Exact free cash flow: -8423982 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001001259, 1001259, edgar:1001259