US GLOBAL NANOSPACE INC

EDGAR

48 filing records in this dataset, filed from 1997-02-12 to 2007-02-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

98.4 thousand USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-1,137.73%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -1119345 USD Source
  • Revenue: 98384 USD Source

Operating cash flow

36.9 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36903 USD Source
Cash and cash equivalents
58.2 thousand USD Source
Exact value

58159 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-02-20.

Financial data available through: 2005-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2005-03-31
  • Operating income: 10 of 11 periods available· newest 2005-03-31
  • Net income: 10 of 11 periods available· newest 2005-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2005-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2005-03-31
  • Total liabilities: 4 of 11 periods available· newest 2001-03-31
  • Current assets: 8 of 11 periods available· newest 2005-03-31
  • Current liabilities: 8 of 11 periods available· newest 2005-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +410.3%

    Prior period

    USD 140,349

    –

    Current period

    USD 716,201

    –

    Exact inputs and evidence

    716201 − 140349 = 575852 USD

    140349 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    716201 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.44 million

    Prior period

    −USD 7.29 million

    –

    Current period

    −USD 3.84 million

    –

    Exact inputs and evidence

    -3842078 − -7285341 = 3443263 USD

    -7285341 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -3842078 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 607,832

    Prior period

    −USD 761,923

    –

    Current period

    −USD 154,091

    –

    Exact inputs and evidence

    -154091 − -761923 = 607832 USD

    -761923 USD · 2003-04-01 – 2004-03-31

    Inspect prior input Prior source

    -154091 USD · 2004-04-01 – 2005-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-01 – 2005-03-31

  • Revenue USD 716,201 100% of revenue
  • Cost of revenue USD 381,554 53% of revenue
  • Operating expenses USD 4.07 million 569% of revenue
  • Operating income −USD 3.74 million −522% of revenue
  • Tax, interest and other Derived USD 102,018 14% of revenue
  • Net income −USD 3.84 million −536% of revenue

Cash

  • Operating cash flow −USD 154,091 −22% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 684% of revenue.
  • 1996 Operating loss: operating costs were 382% of revenue.
  • 1997 Operating loss: operating costs were 223% of revenue.
  • 1999 Operating loss: operating costs were 451% of revenue.
  • 2000 Operating loss: operating costs were 294% of revenue.
  • 2001 Operating loss: operating costs were 444% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 5,130% of revenue.
  • 2005 Operating loss: operating costs were 622% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31399264 2730794 Derived -2331530 64412 Derived -2395942 Unavailable
Source
1996 1995-04-01 – 1996-03-311118486 4273379 Derived -3154893 805047 Derived -3959940 Unavailable
Source
1997 1996-04-01 – 1997-03-312287497 5089895 Derived -2802398 102488 Derived -2904886 Unavailable
Source
1999 1998-04-01 – 1999-03-311235918 5578245 Derived -4342327 -83600 Derived -4258727 Unavailable
Source
2000 1999-04-01 – 2000-03-31538489 1583762 Derived -1045273 -292049 Derived -753224 Unavailable
Source
2001 2000-04-01 – 2001-03-31107759 478364 Derived -370605 -26094 Derived -344511 Unavailable
Source
2003 2002-04-01 – 2003-03-310 7521654 Derived -7521654 -475351 Derived -7046303 Unavailable
Source
2004 2003-04-01 – 2004-03-31140349 7200031 Derived -7059682 225659 Derived -7285341 Unavailable
Source
2005 2004-04-01 – 2005-03-31716201 4456261 Derived -3740060 102018 Derived -3842078 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 716.2K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.2M617.6K0.0199520002005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue399264
1996Revenue1118486
1997Revenue2287497
1999Revenue1235918
2000Revenue538489
2001Revenue107759
2003Revenue0
2004Revenue140349
2005Revenue716201

Revenue growth

Change in revenue from the same financial period one year earlier.

410.3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450%307%165%23%-119%199520002005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year180.1%
1997Year over year104.5%
1999Year over yearNo prior comparable period
2000Year over year-56.4%
2001Year over year-80%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year410.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -522.2% 2005
Net margin -536.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.415%-1,090%-2,595%-4,101%-5,606%199520002005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-584%
1996Operating margin-282.1%
1997Operating margin-122.5%
1999Operating margin-351.3%
2000Operating margin-194.1%
2001Operating margin-343.9%
2003Operating marginNot reported
2004Operating margin-5,030.1%
2005Operating margin-522.2%
1995Net margin-600.1%
1996Net margin-354%
1997Net margin-127%
1999Net margin-344.6%
2000Net margin-139.9%
2001Net margin-319.7%
2003Net marginNot reported
2004Net margin-5,190.9%
2005Net margin-536.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -154.1K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.3K-680.7K-1.6M-2.6M-3.5M199520002005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1999Operating cash flow-2679458
2000Operating cash flow-177434
2001Operating cash flow-356890
2003Operating cash flow-3241226
2004Operating cash flow-761923
2005Operating cash flow-154091

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.4% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%54%36%18%0%1995-03-312000-03-312005-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets46%
1997Liabilities / assets67.2%
1999Liabilities / assets31%
2000-03-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets3.4%
2003-03-31Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.77×23.83×15.89×7.94×0.00×1995-03-3120002005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.03×
1997Current assets / current liabilities1.38×
1999Current assets / current liabilities2.68×
2000Current assets / current liabilities2.11×
2001Current assets / current liabilities29.42×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.03×
2005Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 2.4 million
Exact value

Exact value: -2395942 USD

1994-04-01 – 1995-03-31: -2395942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 3.96 million
Exact value

Exact value: -3959940 USD

1995-04-01 – 1996-03-31: -3959940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 2.9 million
Exact value

Exact value: -2904886 USD

1996-04-01 – 1997-03-31: -2904886 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 4.26 million
Exact value

Exact value: -4258727 USD

1998-04-01 – 1999-03-31: -4258727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2679458 USD

1998-04-01 – 1999-03-31: -2679458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 753,224
Exact value

Exact value: -753224 USD

1999-04-01 – 2000-03-31: -753224 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 177,434
Exact value

Exact value: -177434 USD

1999-04-01 – 2000-03-31: -177434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 344,511
Exact value

Exact value: -344511 USD

2000-04-01 – 2001-03-31: -344511 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 356,890
Exact value

Exact value: -356890 USD

2000-04-01 – 2001-03-31: -356890 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 8,052
Exact value

Exact value: -8052 USD

2001-04-01 – 2002-03-31: -8052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-04-01 – 2002-03-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 7.05 million
Exact value

Exact value: -7046303 USD

2002-04-01 – 2003-03-31: -7046303 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3241226 USD

2002-04-01 – 2003-03-31: -3241226 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 7.29 million
Exact value

Exact value: -7285341 USD

2003-04-01 – 2004-03-31: -7285341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,923
Exact value

Exact value: -761923 USD

2003-04-01 – 2004-03-31: -761923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 3.84 million
Exact value

Exact value: -3842078 USD

2004-04-01 – 2005-03-31: -3842078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,091
Exact value

Exact value: -154091 USD

2004-04-01 – 2005-03-31: -154091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001001111, 1001111, edgar:1001111

Also known as CARING PRODUCTS INTERNATIONAL INC, US GLOBAL AEROSPACE INC