APPLIED MICROSYSTEMS CORP /WA/

EDGAR

34 filing records in this dataset, filed from 1996-05-14 to 2003-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2003-06-30 · USD

Exact inputs and evidence

Operating cash flow

-751 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2447000 USD Source
  • Operating Cash Flow: -1696000 USD Source

Free cash flow

-751 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2447000 USD Source
  • Operating Cash Flow: -1696000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.51 million USD Source
Exact value

1510000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.38 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 2781000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 13520000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 10917000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 0 USD · 2003-04-01 – 2003-06-30 Source

Net income

-2.19 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -1045000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -5672000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -5680000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -923000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -233000 USD · 2003-04-01 – 2003-06-30 Source

Operating cash flow

-6.16 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -4360000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2184000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -5901000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4360000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1696000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2447000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1696000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

46 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 72000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source

Free cash flow

-6.21 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Operating cash flow: -4360000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2184000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -5901000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4360000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1696000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2447000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1696000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 72000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 118000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-19.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -53.2%

    Prior period

    USD 28.87 million

    –

    Current period

    USD 13.52 million

    –

    Exact inputs and evidence

    13520000 − 28870000 = -15350000 USD

    28870000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    13520000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 651,000

    Prior period

    −USD 5.02 million

    –

    Current period

    −USD 5.67 million

    –

    Exact inputs and evidence

    -5672000 − -5021000 = -651000 USD

    -5021000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5672000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.29 million

    Prior period

    −USD 3.61 million

    –

    Current period

    −USD 5.9 million

    –

    Exact inputs and evidence

    -5901000 − -3611000 = -2290000 USD

    -3611000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5901000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.4%

    Prior period

    USD 180,000

    –

    Current period

    USD 118,000

    –

    Exact inputs and evidence

    118000 − 180000 = -62000 USD

    180000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    118000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 13.52 million 100% of revenue
  • Operating costs Derived USD 19.25 million 142% of revenue
  • Operating income −USD 5.73 million −42% of revenue
  • Tax, interest and other Derived −USD 58,000 −0.4% of revenue
  • Net income −USD 5.67 million −42% of revenue

Cash

  • Operating cash flow −USD 5.9 million −44% of revenue
  • Capital expenditure USD 118,000 0.9% of revenue
  • Free cash flow Derived −USD 6.02 million −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 98%
  • 1995 94%
  • 1996 9.6%88%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 103% of revenue.
  • 1999 Operating loss: operating costs were 117% of revenue.
  • 2000 Operating loss: operating costs were 123% of revenue.
  • 2001 Operating loss: operating costs were 118% of revenue.
  • 2002 Operating loss: operating costs were 142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3125663000 25100000 Derived 563000 533000 Derived 30000 1017000 Derived
Source
1995 1995-01-01 – 1995-12-3131039000 29126000 Derived 1913000 459000 Derived 1454000 2103000 Derived
Source
1996 1996-01-01 – 1996-12-3138662000 33923000 Derived 4739000 1023000 Derived 3716000 402000 Derived
Source
1997 1997-01-01 – 1997-12-3139124000 37542000 Derived 1582000 -320000 Derived 1902000 3868000 Derived
Source
1998 1998-01-01 – 1998-12-3137020000 38129000 Derived -1109000 -764000 Derived -345000 891000 Derived
Source
1999 1999-01-01 – 1999-12-3133241000 39028000 Derived -5787000 -706000 Derived -5081000 -1378000 Derived
Source
2000 2000-01-01 – 2000-12-3132315000 39869000 Derived -7554000 451000 Derived -8005000 -6142000 Derived
Source
2001 2001-01-01 – 2001-12-3128870000 34152000 Derived -5282000 -261000 Derived -5021000 -3791000 Derived
Source
2002 2002-01-01 – 2002-12-3113520000 19250000 Derived -5730000 -58000 Derived -5672000 -6019000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.3M31.7M21.1M10.6M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue25663000
1995Revenue31039000
1996Revenue38662000
1997Revenue39124000
1998Revenue37020000
1999Revenue33241000
2000Revenue32315000
2001Revenue28870000
2002Revenue13520000

Revenue growth

Change in revenue from the same financial period one year earlier.

-53.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%8%-14%-37%-59%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year20.9%
1996Year over year24.6%
1997Year over year1.2%
1998Year over year-5.4%
1999Year over year-10.2%
2000Year over year-2.8%
2001Year over year-10.7%
2002Year over year-53.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -42.4% 2002
Net margin -42% 2002
Free cash flow margin -44.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%0%-16%-33%-49%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.2%
1995Operating margin6.2%
1996Operating margin12.3%
1997Operating margin4%
1998Operating margin-3%
1999Operating margin-17.4%
2000Operating margin-23.4%
2001Operating margin-18.3%
2002Operating margin-42.4%
1994Net margin0.1%
1995Net margin4.7%
1996Net margin9.6%
1997Net margin4.9%
1998Net margin-0.9%
1999Net margin-15.3%
2000Net margin-24.8%
2001Net margin-17.4%
2002Net margin-42%
1994Free cash flow margin4%
1995Free cash flow margin6.8%
1996Free cash flow margin1%
1997Free cash flow margin9.9%
1998Free cash flow margin2.4%
1999Free cash flow margin-4.1%
2000Free cash flow margin-19%
2001Free cash flow margin-13.1%
2002Free cash flow margin-44.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M3.0M-282.0K-3.5M-6.8M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1606000
1995Operating cash flow3008000
1996Operating cash flow1663000
1997Operating cash flow5337000
1998Operating cash flow2159000
1999Operating cash flow-648000
2000Operating cash flow-5389000
2001Operating cash flow-3611000
2002Operating cash flow-5901000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M1.8M-1.1M-4.0M-6.9M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1017000
1995Free cash flow2103000
1996Free cash flow402000
1997Free cash flow3868000
1998Free cash flow891000
1999Free cash flow-1378000
2000Free cash flow-6142000
2001Free cash flow-3791000
2002Free cash flow-6019000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.76×2.82×1.88×0.94×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.94×
1996Current assets / current liabilities3.37×
1997Current assets / current liabilities3.48×
1998Current assets / current liabilities3.15×
1999Current assets / current liabilities2.84×
2000Current assets / current liabilities1.78×
2001Current assets / current liabilities1.76×
2002Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 30,000
Exact value

Exact value: 30000 USD

1994-01-01 – 1994-12-31: 30000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1606000 USD

1994-01-01 – 1994-12-31: 1606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,000
Exact value

Exact value: 589000 USD

1994-01-01 – 1994-12-31: 589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

1606000 − 589000 USD

Exact free cash flow: 1017000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.45 million
Exact value

Exact value: 1454000 USD

1995-01-01 – 1995-12-31: 1454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3008000 USD

1995-01-01 – 1995-12-31: 3008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 905,000
Exact value

Exact value: 905000 USD

1995-01-01 – 1995-12-31: 905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Calculation and evidence

3008000 − 905000 USD

Exact free cash flow: 2103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.72 million
Exact value

Exact value: 3716000 USD

1996-01-01 – 1996-12-31: 3716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1663000 USD

1996-01-01 – 1996-12-31: 1663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1261000 USD

1996-01-01 – 1996-12-31: 1261000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,000
Calculation and evidence

1663000 − 1261000 USD

Exact free cash flow: 402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.9 million
Exact value

Exact value: 1902000 USD

1997-01-01 – 1997-12-31: 1902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5337000 USD

1997-01-01 – 1997-12-31: 5337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1469000 USD

1997-01-01 – 1997-12-31: 1469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Calculation and evidence

5337000 − 1469000 USD

Exact free cash flow: 3868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 345,000
Exact value

Exact value: -345000 USD

1998-01-01 – 1998-12-31: -345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2159000 USD

1998-01-01 – 1998-12-31: 2159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1268000 USD

1998-01-01 – 1998-12-31: 1268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 891,000
Calculation and evidence

2159000 − 1268000 USD

Exact free cash flow: 891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.08 million
Exact value

Exact value: -5081000 USD

1999-01-01 – 1999-12-31: -5081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 648,000
Exact value

Exact value: -648000 USD

1999-01-01 – 1999-12-31: -648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 730,000
Exact value

Exact value: 730000 USD

1999-01-01 – 1999-12-31: 730000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

-648000 − 730000 USD

Exact free cash flow: -1378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.01 million
Exact value

Exact value: -8005000 USD

2000-01-01 – 2000-12-31: -8005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Exact value

Exact value: -5389000 USD

2000-01-01 – 2000-12-31: -5389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753,000
Exact value

Exact value: 753000 USD

2000-01-01 – 2000-12-31: 753000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.14 million
Calculation and evidence

-5389000 − 753000 USD

Exact free cash flow: -6142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 5.02 million
Exact value

Exact value: -5021000 USD

2001-01-01 – 2001-12-31: -5021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3611000 USD

2001-01-01 – 2001-12-31: -3611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,000
Exact value

Exact value: 180000 USD

2001-01-01 – 2001-12-31: 180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

-3611000 − 180000 USD

Exact free cash flow: -3791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.67 million
Exact value

Exact value: -5672000 USD

2002-01-01 – 2002-12-31: -5672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Exact value

Exact value: -5901000 USD

2002-01-01 – 2002-12-31: -5901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2002-01-01 – 2002-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.02 million
Calculation and evidence

-5901000 − 118000 USD

Exact free cash flow: -6019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000787, 1000787, edgar:1000787