Revenue
0 USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
34 filing records in this dataset, filed from 1996-05-14 to 2003-08-19. Explore the available filing history and original sources.
0 USD
2003-06-30 · USD
-751 thousand USD
2003-06-30 · USD
-751 thousand USD
2003-06-30 · USD
1510000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.38 million USD
2002-07-01 – 2003-06-30
-2.19 million USD
2002-07-01 – 2003-06-30
-6.16 million USD
2002-07-01 – 2003-06-30
46 thousand USD
2002-07-01 – 2003-06-30
-6.21 million USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-19.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.87 million
–
Current period
USD 13.52 million
–
13520000 − 28870000 = -15350000 USD
28870000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source13520000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.02 million
–
Current period
−USD 5.67 million
–
-5672000 − -5021000 = -651000 USD
-5021000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-5672000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.61 million
–
Current period
−USD 5.9 million
–
-5901000 − -3611000 = -2290000 USD
-3611000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-5901000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 180,000
–
Current period
USD 118,000
–
118000 − 180000 = -62000 USD
180000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source118000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 25663000 | 25100000 Derived | 563000 | 533000 Derived | 30000 | 1017000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 31039000 | 29126000 Derived | 1913000 | 459000 Derived | 1454000 | 2103000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 38662000 | 33923000 Derived | 4739000 | 1023000 Derived | 3716000 | 402000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39124000 | 37542000 Derived | 1582000 | -320000 Derived | 1902000 | 3868000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 37020000 | 38129000 Derived | -1109000 | -764000 Derived | -345000 | 891000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 33241000 | 39028000 Derived | -5787000 | -706000 Derived | -5081000 | -1378000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 32315000 | 39869000 Derived | -7554000 | 451000 Derived | -8005000 | -6142000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28870000 | 34152000 Derived | -5282000 | -261000 Derived | -5021000 | -3791000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 13520000 | 19250000 Derived | -5730000 | -58000 Derived | -5672000 | -6019000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 25663000 |
|
| 1995 | Revenue | 31039000 |
|
| 1996 | Revenue | 38662000 |
|
| 1997 | Revenue | 39124000 |
|
| 1998 | Revenue | 37020000 |
|
| 1999 | Revenue | 33241000 |
|
| 2000 | Revenue | 32315000 |
|
| 2001 | Revenue | 28870000 |
|
| 2002 | Revenue | 13520000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 20.9% |
|
| 1996 | Year over year | 24.6% |
|
| 1997 | Year over year | 1.2% |
|
| 1998 | Year over year | -5.4% |
|
| 1999 | Year over year | -10.2% |
|
| 2000 | Year over year | -2.8% |
|
| 2001 | Year over year | -10.7% |
|
| 2002 | Year over year | -53.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.2% |
|
| 1995 | Operating margin | 6.2% |
|
| 1996 | Operating margin | 12.3% |
|
| 1997 | Operating margin | 4% |
|
| 1998 | Operating margin | -3% |
|
| 1999 | Operating margin | -17.4% |
|
| 2000 | Operating margin | -23.4% |
|
| 2001 | Operating margin | -18.3% |
|
| 2002 | Operating margin | -42.4% |
|
| 1994 | Net margin | 0.1% |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | 9.6% |
|
| 1997 | Net margin | 4.9% |
|
| 1998 | Net margin | -0.9% |
|
| 1999 | Net margin | -15.3% |
|
| 2000 | Net margin | -24.8% |
|
| 2001 | Net margin | -17.4% |
|
| 2002 | Net margin | -42% |
|
| 1994 | Free cash flow margin | 4% |
|
| 1995 | Free cash flow margin | 6.8% |
|
| 1996 | Free cash flow margin | 1% |
|
| 1997 | Free cash flow margin | 9.9% |
|
| 1998 | Free cash flow margin | 2.4% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | -19% |
|
| 2001 | Free cash flow margin | -13.1% |
|
| 2002 | Free cash flow margin | -44.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1606000 |
|
| 1995 | Operating cash flow | 3008000 |
|
| 1996 | Operating cash flow | 1663000 |
|
| 1997 | Operating cash flow | 5337000 |
|
| 1998 | Operating cash flow | 2159000 |
|
| 1999 | Operating cash flow | -648000 |
|
| 2000 | Operating cash flow | -5389000 |
|
| 2001 | Operating cash flow | -3611000 |
|
| 2002 | Operating cash flow | -5901000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1017000 |
|
| 1995 | Free cash flow | 2103000 |
|
| 1996 | Free cash flow | 402000 |
|
| 1997 | Free cash flow | 3868000 |
|
| 1998 | Free cash flow | 891000 |
|
| 1999 | Free cash flow | -1378000 |
|
| 2000 | Free cash flow | -6142000 |
|
| 2001 | Free cash flow | -3791000 |
|
| 2002 | Free cash flow | -6019000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.94× |
|
| 1996 | Current assets / current liabilities | 3.37× |
|
| 1997 | Current assets / current liabilities | 3.48× |
|
| 1998 | Current assets / current liabilities | 3.15× |
|
| 1999 | Current assets / current liabilities | 2.84× |
|
| 2000 | Current assets / current liabilities | 1.78× |
|
| 2001 | Current assets / current liabilities | 1.76× |
|
| 2002 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 589,000 Exact valueExact value: 589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Calculation and evidence1606000 − 589000 USD Exact free cash flow: 1017000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.45 million Exact valueExact value: 1454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 905,000 Exact valueExact value: 905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Calculation and evidence3008000 − 905000 USD Exact free cash flow: 2103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.72 million Exact valueExact value: 3716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 402,000 Calculation and evidence1663000 − 1261000 USD Exact free cash flow: 402000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.9 million Exact valueExact value: 1902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Calculation and evidence5337000 − 1469000 USD Exact free cash flow: 3868000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 345,000 Exact valueExact value: -345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 891,000 Calculation and evidence2159000 − 1268000 USD Exact free cash flow: 891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 5.08 million Exact valueExact value: -5081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 648,000 Exact valueExact value: -648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 730,000 Exact valueExact value: 730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence-648000 − 730000 USD Exact free cash flow: -1378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.01 million Exact valueExact value: -8005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Exact valueExact value: -5389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.14 million Calculation and evidence-5389000 − 753000 USD Exact free cash flow: -6142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.02 million Exact valueExact value: -5021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Exact valueExact value: -3611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,000 Exact valueExact value: 180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Calculation and evidence-3611000 − 180000 USD Exact free cash flow: -3791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5.67 million Exact valueExact value: -5672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.9 million Exact valueExact value: -5901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,000 Exact valueExact value: 118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.02 million Calculation and evidence-5901000 − 118000 USD Exact free cash flow: -6019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001000787, 1000787, edgar:1000787