CAREMARK RX INC

EDGAR

47 filing records in this dataset, filed from 1996-05-15 to 2007-02-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.27 billion USD

2006-12-31 · USD

Exact inputs and evidence
  • Revenue: 36750203000 USD Source
  • Revenue: 27480767000 USD Source

Net margin

3.25%

2006-12-31 · %

Exact inputs and evidence
  • Net Income: 1074015000 USD Source
  • Net Income: 772501000 USD Source
  • Revenue: 36750203000 USD Source
  • Revenue: 27480767000 USD Source
Cash and cash equivalents
804 million USD Source
Exact value

804033000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

36.8 billion USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 8907250000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 9438304000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 9135213000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 36750203000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 27480767000 USD · 2006-01-01 – 2006-09-30 Source

Net income

1.07 billion USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: 228797000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 255149000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 288555000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 1074015000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 772501000 USD · 2006-01-01 – 2006-09-30 Source

Capital expenditure

122 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 80500000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 55446000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 27043000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 55801000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 27043000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 96994000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 55801000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-02-27.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 1 of 11 periods available· newest 1996-12-31
  • Net income: 10 of 11 periods available· newest 2006-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 4 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 9 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.4%

    Prior period

    USD 32.99 billion

    –

    Current period

    USD 36.75 billion

    –

    Exact inputs and evidence

    36750203000 − 32991251000 = 3758952000 USD

    32991251000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    36750203000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +15.2%

    Prior period

    USD 932.37 million

    –

    Current period

    USD 1.07 billion

    –

    Exact inputs and evidence

    1074015000 − 932371000 = 141644000 USD

    932371000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1074015000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 36.75 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.07 billion 2.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-312363404000 UnavailableUnavailableUnavailable-820615000 Unavailable
Source
1998 1998-01-01 – 1998-12-312634017000 UnavailableUnavailableUnavailable-1260466000 Unavailable
Source
1999 1999-01-01 – 1999-12-313307806000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2000 2000-01-01 – 2000-12-314427945000 UnavailableUnavailableUnavailable-163305000 Unavailable
Source
2001 2001-01-01 – 2001-12-315614029000 UnavailableUnavailableUnavailable190545000 Unavailable
Source
2002 2002-01-01 – 2002-12-316805348000 UnavailableUnavailableUnavailable791294000 Unavailable
Source
2003 2003-01-01 – 2003-12-319067291000 UnavailableUnavailableUnavailable290838000 Unavailable
Source
2004 2004-01-01 – 2004-12-3125801121000 UnavailableUnavailableUnavailable600309000 Unavailable
Source
2005 2005-01-01 – 2005-12-3132991251000 UnavailableUnavailableUnavailable932371000 Unavailable
Source
2006 2006-01-01 – 2006-12-3136750203000 UnavailableUnavailableUnavailable1074015000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36.8B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7B29.8B19.8B9.9B0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2363404000
1998Revenue2634017000
1999Revenue3307806000
2000Revenue4427945000
2001Revenue5614029000
2002Revenue6805348000
2003Revenue9067291000
2004Revenue25801121000
2005Revenue32991251000
2006Revenue36750203000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199%149%100%50%0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year9.4%
1998Year over year11.5%
1999Year over year25.6%
2000Year over year33.9%
2001Year over year26.8%
2002Year over year21.2%
2003Year over year33.2%
2004Year over year184.6%
2005Year over year27.9%
2006Year over year11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-1%-18%-35%-53%1997-12-312002-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
1997Net margin-34.7%
1998Net margin-47.9%
1999-12-31Net marginNot reported
2000Net margin-3.7%
2001Net margin3.4%
2002Net margin11.6%
2003Net margin3.2%
2004Net margin2.3%
2005Net margin2.8%
2006Net margin2.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.2% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260%195%130%65%0%1997-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets161.4%
1999Liabilities / assets240.3%
2000Liabilities / assets212.2%
2001Liabilities / assets165.5%
2002Liabilities / assets86.5%
2003Liabilities / assets74.1%
2004Liabilities / assets38.7%
2005Liabilities / assets36.3%
2006Liabilities / assets37.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.48×0.99×0.49×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.07×
1998Current assets / current liabilities1.08×
1999Current assets / current liabilities0.95×
2000Current assets / current liabilities0.71×
2001Current assets / current liabilities0.95×
2002Current assets / current liabilities1.4×
2003Current assets / current liabilities1.83×
2004Current assets / current liabilities1.12×
2005Current assets / current liabilities1.25×
2006Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 145.49 million
Exact value

Exact value: -145488000 USD

1996-01-01 – 1996-12-31: -145488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 820.62 million
Exact value

Exact value: -820615000 USD

1997-01-01 – 1997-12-31: -820615000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.26 billion
Exact value

Exact value: -1260466000 USD

1998-01-01 – 1998-12-31: -1260466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 163.31 million
Exact value

Exact value: -163305000 USD

2000-01-01 – 2000-12-31: -163305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 190.55 million
Exact value

Exact value: 190545000 USD

2001-01-01 – 2001-12-31: 190545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 39.91 million
Exact value

Exact value: 39909000 USD

2001-01-01 – 2001-12-31: 39909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 791.29 million
Exact value

Exact value: 791294000 USD

2002-01-01 – 2002-12-31: 791294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 48.4 million
Exact value

Exact value: 48400000 USD

2002-01-01 – 2002-12-31: 48400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 290.84 million
Exact value

Exact value: 290838000 USD

2003-01-01 – 2003-12-31: 290838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 63.24 million
Exact value

Exact value: 63243000 USD

2003-01-01 – 2003-12-31: 63243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 600.31 million
Exact value

Exact value: 600309000 USD

2004-01-01 – 2004-12-31: 600309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 80.5 million
Exact value

Exact value: 80500000 USD

2004-01-01 – 2004-12-31: 80500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 932.37 million
Exact value

Exact value: 932371000 USD

2005-01-01 – 2005-12-31: 932371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 1.07 billion
Exact value

Exact value: 1074015000 USD

2006-01-01 – 2006-12-31: 1074015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000736, 1000736, edgar:1000736

Also known as MEDPARTNERS INC, MEDPARTNERS INC /DE/, MEDPARTNERS MULLIKIN INC