NOVAVAX, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 1.123B, using the latest reported figures. The previous period, 2024, was about USD 682.2M.

Watchlist

Latest quarter

Revenue

56.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-96.84%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -54906000 USD Source
  • Revenue: 56698000 USD Source

Operating cash flow

-72.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -105200000 USD Source
  • Operating Cash Flow: -32400000 USD Source
Cash and cash equivalents
191 million USD Source
Exact value

191458000 USD

Long-term debt including current maturities
291 million USD Source
Exact value

291490000 USD

Shares outstanding
165 million shares Source
Exact value

164815529 shares

Reported share-count change

1.64% · 2.66 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 162155109 shares · 2025-06-30· Source
  • 164815529 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.7%

    Prior period

    USD 682.16 million

    –

    Current period

    USD 1.12 billion

    –

    Exact inputs and evidence

    1123479000 − 682162000 = 441317000 USD

    682162000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1123479000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 627.8 million

    Prior period

    −USD 187.5 million

    –

    Current period

    USD 440.3 million

    –

    Exact inputs and evidence

    440300000 − -187499000 = 627799000 USD

    -187499000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    440300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 157.34 million

    Prior period

    −USD 87.26 million

    –

    Current period

    −USD 244.6 million

    –

    Exact inputs and evidence

    -244600000 − -87263000 = -157337000 USD

    -87263000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -244600000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.12 billion 100% of revenue
  • Cost of revenue USD 73.04 million 6.5% of revenue
  • Operating expenses USD 499.8 million 44% of revenue
  • Other operating costs Derived USD 97.85 million 8.7% of revenue
  • Operating income USD 452.8 million 40% of revenue
  • Tax, interest and other Derived USD 12.5 million 1.1% of revenue
  • Net income USD 440.3 million 39% of revenue

Cash

  • Operating cash flow −USD 244.6 million −22% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 1,853% of revenue.
  • 2017 Operating loss: operating costs were 651% of revenue.
  • 2018 Operating loss: operating costs were 607% of revenue.
  • 2019 Operating loss: operating costs were 746% of revenue.
  • 2020 Operating loss: operating costs were 188% of revenue.
  • 2021 Operating loss: operating costs were 247% of revenue.
  • 2022 Operating loss: operating costs were 133% of revenue.
  • 2023 Operating loss: operating costs were 158% of revenue.
  • 2024 Operating loss: operating costs were 136% of revenue.
  • 2025 39%60%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3115353000 284466000 Derived -269113000 10853000 Derived -279966000 Unavailable
Source
2017 2017-01-01 – 2017-12-3131176000 202886000 Derived -171710000 12059000 Derived -183769000 Unavailable
Source
2018 2018-01-01 – 2018-12-3134288000 208206000 Derived -173918000 10830000 Derived -184748000 Unavailable
Source
2019 2019-01-01 – 2019-12-3118662000 139243000 Derived -120581000 12113000 Derived -132694000 Unavailable
Source
2020 2020-01-01 – 2020-12-31475598000 892317000 Derived -416719000 1540000 Derived -418259000 Unavailable
Source
2021 2021-01-01 – 2021-12-311146290000 2832866000 Derived -1686576000 57175000 Derived -1743751000 Unavailable
Source
2022 2022-01-01 – 2022-12-311981872000 2626608000 Derived -644736000 13203000 Derived -657939000 Unavailable
Source
2023 2023-01-01 – 2023-12-31983705000 1550216000 Derived -566511000 -21449000 Derived -545062000 Unavailable
Source
2024 2024-01-01 – 2024-12-31682162000 931093000 Derived -248931000 -61432000 Derived -187499000 Unavailable
Source
2025 2025-01-01 – 2025-12-311123479000 670684000 Derived 452795000 12495000 Derived 440300000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.1B535.1M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue15353000
2017Revenue31176000
2018Revenue34288000
2019Revenue18662000
2020Revenue475598000
2021Revenue1146290000
2022Revenue1981872000
2023Revenue983705000
2024Revenue682162000
2025Revenue1123479000

Revenue growth

Change in revenue from the same financial period one year earlier.

64.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,649%1,922%1,195%469%-258%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-57.6%
2017Year over year103.1%
2018Year over year10%
2019Year over year-45.6%
2020Year over year2,448.5%
2021Year over year141%
2022Year over year72.9%
2023Year over year-50.4%
2024Year over year-30.7%
2025Year over year64.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.3% 2025
Net margin 39.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%-351%-892%-1,432%-1,973%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-1,752.8%
2017Operating margin-550.8%
2018Operating margin-507.2%
2019Operating margin-646.1%
2020Operating margin-87.6%
2021Operating margin-147.1%
2022Operating margin-32.5%
2023Operating margin-57.6%
2024Operating margin-36.5%
2025Operating margin40.3%
2016Net margin-1,823.5%
2017Net margin-589.5%
2018Net margin-538.8%
2019Net margin-711%
2020Net margin-87.9%
2021Net margin-152.1%
2022Net margin-33.2%
2023Net margin-55.4%
2024Net margin-27.5%
2025Net margin39.2%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -244.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.9M105.2M-195.5M-496.2M-796.9M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-258768000
2017Operating cash flow-144476000
2018Operating cash flow-184825000
2019Operating cash flow-136623000
2020Operating cash flow-42541000
2021Operating cash flow322946000
2022Operating cash flow-415937000
2023Operating cash flow-713967000
2024Operating cash flow-87263000
2025Operating cash flow-244600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224%168%112%56%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets101.4%
2017Liabilities / assets133.6%
2018Liabilities / assets180.7%
2019Liabilities / assets207.6%
2020Liabilities / assets60.4%
2021Liabilities / assets113.6%
2022Liabilities / assets128.1%
2023Liabilities / assets139.9%
2024Liabilities / assets140%
2025Liabilities / assets110.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.68×3.51×2.34×1.17×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities4.33×
2017Current assets / current liabilities2.76×
2018Current assets / current liabilities2.62×
2019Current assets / current liabilities3.77×
2020Current assets / current liabilities2.15×
2021Current assets / current liabilities0.9×
2022Current assets / current liabilities0.69×
2023Current assets / current liabilities0.7×
2024Current assets / current liabilities0.98×
2025Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 279.97 million
Exact value

Exact value: -279966000 USD

2016-01-01 – 2016-12-31: -279966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 258.77 million
Exact value

Exact value: -258768000 USD

2016-01-01 – 2016-12-31: -258768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 183.77 million
Exact value

Exact value: -183769000 USD

2017-01-01 – 2017-12-31: -183769000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144.48 million
Exact value

Exact value: -144476000 USD

2017-01-01 – 2017-12-31: -144476000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 184.75 million
Exact value

Exact value: -184748000 USD

2018-01-01 – 2018-12-31: -184748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184.83 million
Exact value

Exact value: -184825000 USD

2018-01-01 – 2018-12-31: -184825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 132.69 million
Exact value

Exact value: -132694000 USD

2019-01-01 – 2019-12-31: -132694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136.62 million
Exact value

Exact value: -136623000 USD

2019-01-01 – 2019-12-31: -136623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 418.26 million
Exact value

Exact value: -418259000 USD

2020-01-01 – 2020-12-31: -418259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.54 million
Exact value

Exact value: -42541000 USD

2020-01-01 – 2020-12-31: -42541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 1.74 billion
Exact value

Exact value: -1743751000 USD

2021-01-01 – 2021-12-31: -1743751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322.95 million
Exact value

Exact value: 322946000 USD

2021-01-01 – 2021-12-31: 322946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 657.94 million
Exact value

Exact value: -657939000 USD

2022-01-01 – 2022-12-31: -657939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 415.94 million
Exact value

Exact value: -415937000 USD

2022-01-01 – 2022-12-31: -415937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 545.06 million
Exact value

Exact value: -545062000 USD

2023-01-01 – 2023-12-31: -545062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713.97 million
Exact value

Exact value: -713967000 USD

2023-01-01 – 2023-12-31: -713967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 187.5 million
Exact value

Exact value: -187499000 USD

2024-01-01 – 2024-12-31: -187499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.26 million
Exact value

Exact value: -87263000 USD

2024-01-01 – 2024-12-31: -87263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 440.3 million
Exact value

Exact value: 440300000 USD

2025-01-01 – 2025-12-31: 440300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244.6 million
Exact value

Exact value: -244600000 USD

2025-01-01 – 2025-12-31: -244600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

171 filings · 5,091 latest values · 5,091 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000694, 1000694, NVAX, edgar:1000694

Also known as NOVAVAX INC, NOVAVAX INC., NOVAVAX, INC, NOVAVAX, INC., NOVAVAX, INC, NOVAVAX, INC.