Revenue
29.5 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 29503833 USD Source
22 filing records in this dataset, filed from 1995-06-28 to 2000-02-14. Explore the available filing history and original sources.
29.5 million USD
1999-12-31 · USD
17.34%
1999-12-31 · %
5.9 million USD
1999-12-31 · USD
5.08 million USD
1999-12-31 · USD
9886966 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
103 million USD
1999-01-01 – 1999-12-31
15.4 million USD
1999-01-01 – 1999-12-31
15.9 million USD
1999-01-01 – 1999-12-31
2.26 million USD
1999-01-01 – 1999-12-31
13.6 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-14.
Financial data available through: 1999-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 81.01 million
–
Current period
USD 85.35 million
–
85352033 − 81012384 = 4339649 USD
81012384 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source85352033 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.83 million
–
Current period
USD 7.78 million
–
7781578 − 6825978 = 955600 USD
6825978 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source7781578 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.08 million
–
Current period
USD 13.49 million
–
13490610 − 5080207 = 8410403 USD
5080207 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source13490610 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.53 million
–
Current period
USD 1.44 million
–
1436387 − 1525698 = -89311 USD
1525698 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source1436387 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | 40589082 | 38443648 Derived | 2145434 | -198869 Derived | 2344303 | 2414925 Derived | Source
|
| 1994 1993-04-01 – 1994-03-31 | 43978899 | 40114828 Derived | 3864071 | 664978 Derived | 3199093 | 3298403 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 48902605 | 44188822 Derived | 4713783 | 1281704 Derived | 3432079 | 2716641 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 69233244 | 61096900 Derived | 8136344 | 2654304 Derived | 5482040 | -3335069 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 80239622 | 69514791 Derived | 10724831 | 3511583 Derived | 7213248 | 7714459 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 81012384 | 71597500 Derived | 9414884 | 2588906 Derived | 6825978 | 3554509 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 85352033 | 74173377 Derived | 11178656 | 3397078 Derived | 7781578 | 12054223 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 40589082 |
|
| 1994 | Revenue | 43978899 |
|
| 1995 | Revenue | 48902605 |
|
| 1996 | Revenue | 69233244 |
|
| 1997 | Revenue | 80239622 |
|
| 1998 | Revenue | 81012384 |
|
| 1999 | Revenue | 85352033 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 8.4% |
|
| 1995 | Year over year | 11.2% |
|
| 1996 | Year over year | 41.6% |
|
| 1997 | Year over year | 15.9% |
|
| 1998 | Year over year | 1% |
|
| 1999 | Year over year | 5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 5.3% |
|
| 1994 | Operating margin | 8.8% |
|
| 1995 | Operating margin | 9.6% |
|
| 1996 | Operating margin | 11.8% |
|
| 1997 | Operating margin | 13.4% |
|
| 1998 | Operating margin | 11.6% |
|
| 1999 | Operating margin | 13.1% |
|
| 1993 | Net margin | 5.8% |
|
| 1994 | Net margin | 7.3% |
|
| 1995 | Net margin | 7% |
|
| 1996 | Net margin | 7.9% |
|
| 1997 | Net margin | 9% |
|
| 1998 | Net margin | 8.4% |
|
| 1999 | Net margin | 9.1% |
|
| 1993 | Free cash flow margin | 5.9% |
|
| 1994 | Free cash flow margin | 7.5% |
|
| 1995 | Free cash flow margin | 5.6% |
|
| 1996 | Free cash flow margin | -4.8% |
|
| 1997 | Free cash flow margin | 9.6% |
|
| 1998 | Free cash flow margin | 4.4% |
|
| 1999 | Free cash flow margin | 14.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3552945 |
|
| 1994 | Operating cash flow | 4502516 |
|
| 1995 | Operating cash flow | 5840902 |
|
| 1996 | Operating cash flow | 595942 |
|
| 1997 | Operating cash flow | 10007904 |
|
| 1998 | Operating cash flow | 5080207 |
|
| 1999 | Operating cash flow | 13490610 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2414925 |
|
| 1994 | Free cash flow | 3298403 |
|
| 1995 | Free cash flow | 2716641 |
|
| 1996 | Free cash flow | -3335069 |
|
| 1997 | Free cash flow | 7714459 |
|
| 1998 | Free cash flow | 3554509 |
|
| 1999 | Free cash flow | 12054223 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 19.7% |
|
| 1995 | Liabilities / assets | 18.1% |
|
| 1996 | Liabilities / assets | 21% |
|
| 1997 | Liabilities / assets | 18.8% |
|
| 1998 | Liabilities / assets | 18% |
|
| 1999 | Liabilities / assets | 19% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.81× |
|
| 1995 | Current assets / current liabilities | 3.89× |
|
| 1996 | Current assets / current liabilities | 3.08× |
|
| 1997 | Current assets / current liabilities | 3.72× |
|
| 1998 | Current assets / current liabilities | 4.01× |
|
| 1999 | Current assets / current liabilities | 3.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | USD 2.34 million Exact valueExact value: 2344303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3552945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1138020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Calculation and evidence3552945 − 1138020 USD Exact free cash flow: 2414925 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-04-01 – 1994-03-31 | USD 3.2 million Exact valueExact value: 3199093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4502516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1204113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Calculation and evidence4502516 − 1204113 USD Exact free cash flow: 3298403 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 3.43 million Exact valueExact value: 3432079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.84 million Exact valueExact value: 5840902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3124261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Calculation and evidence5840902 − 3124261 USD Exact free cash flow: 2716641 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 5.48 million Exact valueExact value: 5482040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 595,942 Exact valueExact value: 595942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3931011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence595942 − 3931011 USD Exact free cash flow: -3335069 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 7.21 million Exact valueExact value: 7213248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.01 million Exact valueExact value: 10007904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2293445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.71 million Calculation and evidence10007904 − 2293445 USD Exact free cash flow: 7714459 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 6.83 million Exact valueExact value: 6825978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Exact valueExact value: 5080207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1525698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Calculation and evidence5080207 − 1525698 USD Exact free cash flow: 3554509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 7.78 million Exact valueExact value: 7781578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.49 million Exact valueExact value: 13490610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1436387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.05 million Calculation and evidence13490610 − 1436387 USD Exact free cash flow: 12054223 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000100063, 100063, edgar:100063