Revenue
58.7 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 58672751 USD Source
26 filing records in this dataset, filed from 1996-08-13 to 2002-08-13. Explore the available filing history and original sources.
58.7 million USD
2002-03-31 · USD
-88.44%
2002-03-31 · %
2.93 million USD
2002-03-31 · USD
2.84 million USD
2002-03-31 · USD
2014909 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
281 million USD
2001-04-01 – 2002-03-31
-101 million USD
2001-04-01 – 2002-03-31
-10.8 million USD
2001-04-01 – 2002-03-31
7.84 million USD
2001-04-01 – 2002-03-31
-18.7 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-13.
Financial data available through: 2001-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 231.4 million
–
Current period
USD 278.82 million
–
278818242 − 231396894 = 47421348 USD
231396894 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source278818242 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.11 million
–
Current period
−USD 44.33 million
–
-44325771 − -11108049 = -33217722 USD
-11108049 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-44325771 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.65 million
–
Current period
−USD 19.67 million
–
-19672634 − -7648533 = -12024101 USD
-7648533 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-19672634 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.32 million
–
Current period
USD 9.97 million
–
9971555 − 16318070 = -6346515 USD
16318070 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source9971555 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 71690734 | 65408658 Derived | 6282076 | 3135832 Derived | 3146244 | 2022634 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 75218184 | 69142256 Derived | 6075928 | 3527181 Derived | 2548747 | 1924353 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 101089530 | 91928911 Derived | 9160619 | 8211694 Derived | 948925 | -16141402 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 155296354 | 143552318 Derived | 11744036 | 3965372 Derived | 7778664 | -23920649 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 193506902 | 191371766 Derived | 2135136 | 1796992 Derived | 338144 | -8699591 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 209143336 | 212988246 Derived | -3844910 | -611417 Derived | -3233493 | -11953877 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 231396894 | 241295718 Derived | -9898824 | 1209225 Derived | -11108049 | -23966603 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 278818242 | 318439400 Derived | -39621158 | 4704613 Derived | -44325771 | -29644189 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 71690734 |
|
| 1995 | Revenue | 75218184 |
|
| 1996 | Revenue | 101089530 |
|
| 1997 | Revenue | 155296354 |
|
| 1998 | Revenue | 193506902 |
|
| 1999 | Revenue | 209143336 |
|
| 2000 | Revenue | 231396894 |
|
| 2001 | Revenue | 278818242 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 4.9% |
|
| 1996 | Year over year | 34.4% |
|
| 1997 | Year over year | 53.6% |
|
| 1998 | Year over year | 24.6% |
|
| 1999 | Year over year | 8.1% |
|
| 2000 | Year over year | 10.6% |
|
| 2001 | Year over year | 20.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.8% |
|
| 1995 | Operating margin | 8.1% |
|
| 1996 | Operating margin | 9.1% |
|
| 1997 | Operating margin | 7.6% |
|
| 1998 | Operating margin | 1.1% |
|
| 1999 | Operating margin | -1.8% |
|
| 2000 | Operating margin | -4.3% |
|
| 2001 | Operating margin | -14.2% |
|
| 1994 | Net margin | 4.4% |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | 5% |
|
| 1998 | Net margin | 0.2% |
|
| 1999 | Net margin | -1.5% |
|
| 2000 | Net margin | -4.8% |
|
| 2001 | Net margin | -15.9% |
|
| 1994 | Free cash flow margin | 2.8% |
|
| 1995 | Free cash flow margin | 2.6% |
|
| 1996 | Free cash flow margin | -16% |
|
| 1997 | Free cash flow margin | -15.4% |
|
| 1998 | Free cash flow margin | -4.5% |
|
| 1999 | Free cash flow margin | -5.7% |
|
| 2000 | Free cash flow margin | -10.4% |
|
| 2001 | Free cash flow margin | -10.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 10354918 |
|
| 1995 | Operating cash flow | 8262367 |
|
| 1996 | Operating cash flow | 7007688 |
|
| 1997 | Operating cash flow | 7894351 |
|
| 1998 | Operating cash flow | 4237153 |
|
| 1999 | Operating cash flow | -1568118 |
|
| 2000 | Operating cash flow | -7648533 |
|
| 2001 | Operating cash flow | -19672634 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2022634 |
|
| 1995 | Free cash flow | 1924353 |
|
| 1996 | Free cash flow | -16141402 |
|
| 1997 | Free cash flow | -23920649 |
|
| 1998 | Free cash flow | -8699591 |
|
| 1999 | Free cash flow | -11953877 |
|
| 2000 | Free cash flow | -23966603 |
|
| 2001 | Free cash flow | -29644189 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.34× |
|
| 1996 | Current assets / current liabilities | 1.47× |
|
| 1997 | Current assets / current liabilities | 1.77× |
|
| 1998 | Current assets / current liabilities | 1.75× |
|
| 1999 | Current assets / current liabilities | 1.84× |
|
| 2000 | Current assets / current liabilities | 1.63× |
|
| 2001 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 3.15 million Exact valueExact value: 3146244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.35 million Exact valueExact value: 10354918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.33 million Exact valueExact value: 8332284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Calculation and evidence10354918 − 8332284 USD Exact free cash flow: 2022634 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 2.55 million Exact valueExact value: 2548747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Exact valueExact value: 8262367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Exact valueExact value: 6338014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Calculation and evidence8262367 − 6338014 USD Exact free cash flow: 1924353 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 948,925 Exact valueExact value: 948925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Exact valueExact value: 7007688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.15 million Exact valueExact value: 23149090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.14 million Calculation and evidence7007688 − 23149090 USD Exact free cash flow: -16141402 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 7.78 million Exact valueExact value: 7778664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.89 million Exact valueExact value: 7894351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.82 million Exact valueExact value: 31815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.92 million Calculation and evidence7894351 − 31815000 USD Exact free cash flow: -23920649 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 338,144 Exact valueExact value: 338144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4237153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.94 million Exact valueExact value: 12936744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.7 million Calculation and evidence4237153 − 12936744 USD Exact free cash flow: -8699591 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 3.23 million Exact valueExact value: -3233493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1568118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.39 million Exact valueExact value: 10385759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.95 million Calculation and evidence-1568118 − 10385759 USD Exact free cash flow: -11953877 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 11.11 million Exact valueExact value: -11108049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.65 million Exact valueExact value: -7648533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.32 million Exact valueExact value: 16318070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.97 million Calculation and evidence-7648533 − 16318070 USD Exact free cash flow: -23966603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 44.33 million Exact valueExact value: -44325771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.67 million Exact valueExact value: -19672634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.97 million Exact valueExact value: 9971555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.64 million Calculation and evidence-19672634 − 9971555 USD Exact free cash flow: -29644189 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001000577, 1000577, edgar:1000577