XENOMETRIX INC \DE\

EDGAR

20 filing records in this dataset, filed from 1996-09-27 to 2001-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

325 thousand USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

0%

2000-12-31 · %

Exact inputs and evidence

Operating cash flow

80 thousand USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -229000 USD Source
  • Operating Cash Flow: -309000 USD Source
Cash and cash equivalents
328 thousand USD Source
Exact value

328000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.43 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 570000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 1875000 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 1407000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 66000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 325000 USD · 2000-10-01 – 2000-12-31 Source

Net income

235 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: 233000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 527000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: 394000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: -140000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 9000 USD · 2000-10-01 – 2000-12-31 Source

Capital expenditure

0 USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-14.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-06-30
  • Operating income: 6 of 11 periods available· newest 2000-06-30
  • Net income: 6 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-06-30
  • Current liabilities: 4 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -40.2%

    Prior period

    USD 3.14 million

    –

    Current period

    USD 1.88 million

    –

    Exact inputs and evidence

    1875000 − 3137000 = -1262000 USD

    3137000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    1875000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4%

    Prior period

    USD 549,000

    –

    Current period

    USD 527,000

    –

    Exact inputs and evidence

    527000 − 549000 = -22000 USD

    549000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    527000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -34%

    Prior period

    USD 1.24 million

    –

    Current period

    USD 821,000

    –

    Exact inputs and evidence

    821000 − 1244000 = -423000 USD

    1244000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    821000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 1.88 million 100% of revenue
  • Cost of revenue USD 660,000 35% of revenue
  • Operating expenses USD 688,000 37% of revenue
  • Operating income USD 527,000 28% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income USD 527,000 28% of revenue

Cash

  • Operating cash flow USD 821,000 44% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 630% of revenue.
  • 1998 Operating loss: operating costs were 191% of revenue.
  • 1999 18%75%
  • 2000 28%72%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-30764000 4810000 Derived -4046000 -1204000 Derived -2842000 -3166000 Derived
Source
1998 1997-07-01 – 1998-06-301886000 3610000 Derived -1724000 641000 Derived -2365000 -1134000 Derived
Source
1999 1998-07-01 – 1999-06-303137000 2346000 Derived 791000 242000 Derived 549000 1244000 Derived
Source
2000 1999-07-01 – 2000-06-301875000 1348000 Derived 527000 0 Derived 527000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.5M1.7M847.0K0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue764000
1998Revenue1886000
1999Revenue3137000
2000Revenue1875000

Revenue growth

Change in revenue from the same financial period one year earlier.

-40.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%108%53%-1%-55%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year146.9%
1999Year over year66.3%
2000Year over year-40.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 28.1% 2000
Net margin 28.1% 2000
Free cash flow margin 39.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%-80%-245%-410%-575%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-529.6%
1998Operating margin-91.4%
1999Operating margin25.2%
2000Operating margin28.1%
1997Net margin-372%
1998Net margin-125.4%
1999Net margin17.5%
2000Net margin28.1%
1997Free cash flow margin-414.4%
1998Free cash flow margin-60.1%
1999Free cash flow margin39.7%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 821K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M475.8K-585.0K-1.6M-2.7M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2414000
1998Operating cash flow-1117000
1999Operating cash flow1244000
2000Operating cash flow821000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M317.9K-961.0K-2.2M-3.5M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-3166000
1998Free cash flow-1134000
1999Free cash flow1244000
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reportedNo source recorded
1999-06-30Liabilities / assetsNot reportedNo source recorded
2000-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.03×0.69×0.34×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.27×
1998Current assets / current liabilities0.32×
1999Current assets / current liabilities0.29×
2000Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 3.23 million
Exact value

Exact value: -3227000 USD

1994-07-01 – 1995-06-30: -3227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2647000 USD

1994-07-01 – 1995-06-30: -2647000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

1994-07-01 – 1995-06-30: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

-2647000 − 29000 USD

Exact free cash flow: -2676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 3.47 million
Exact value

Exact value: -3467000 USD

1995-07-01 – 1996-06-30: -3467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Exact value

Exact value: -3430000 USD

1995-07-01 – 1996-06-30: -3430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,000
Exact value

Exact value: 223000 USD

1995-07-01 – 1996-06-30: 223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.65 million
Calculation and evidence

-3430000 − 223000 USD

Exact free cash flow: -3653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 2.84 million
Exact value

Exact value: -2842000 USD

1996-07-01 – 1997-06-30: -2842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.41 million
Exact value

Exact value: -2414000 USD

1996-07-01 – 1997-06-30: -2414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,000
Exact value

Exact value: 752000 USD

1996-07-01 – 1997-06-30: 752000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2414000 − 752000 USD

Exact free cash flow: -3166000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 2.37 million
Exact value

Exact value: -2365000 USD

1997-07-01 – 1998-06-30: -2365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1117000 USD

1997-07-01 – 1998-06-30: -1117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

1997-07-01 – 1998-06-30: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

-1117000 − 17000 USD

Exact free cash flow: -1134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 549,000
Exact value

Exact value: 549000 USD

1998-07-01 – 1999-06-30: 549000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244000 USD

1998-07-01 – 1999-06-30: 1244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-07-01 – 1999-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Calculation and evidence

1244000 − 0 USD

Exact free cash flow: 1244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 527,000
Exact value

Exact value: 527000 USD

1999-07-01 – 2000-06-30: 527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Exact value

Exact value: 821000 USD

1999-07-01 – 2000-06-30: 821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000370, 1000370, edgar:1000370