PACIFICHEALTH LABORATORIES INC

EDGAR

65 filing records in this dataset, filed from 1998-03-30 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.21 million USD

2008-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
274 thousand USD Source
Exact value

274477 USD

Long-term debt including current maturities
Not available
Shares outstanding
20.9 million shares Source
Exact value

20871772 shares

Reported share-count change

0.03% · 6.52 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20865257 shares · 2011-09-30· Source
  • 20871772 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-944 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -486311 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 2324 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -39849 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -69677 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -345439 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-590 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -503958 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -238133 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 96917 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -176318 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 96917 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -323703 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -176318 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

179 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 15812 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 7376 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 90933 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 147450 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 90933 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 170409 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 147450 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

-768 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -503958 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -238133 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 96917 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -176318 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 96917 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -323703 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -176318 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 15812 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 7376 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 90933 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 147450 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 90933 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 170409 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 147450 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-14.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-31
  • Operating income: 2 of 11 periods available· newest 2011-12-31
  • Net income: 10 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2011-12-31
  • Total assets: 10 of 11 periods available· newest 2011-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2011-12-31
  • Current liabilities: 10 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 275,111

    Prior period

    −USD 761,422

    –

    Current period

    −USD 486,311

    –

    Exact inputs and evidence

    -486311 − -761422 = 275111 USD

    -761422 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -486311 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 289,695

    Prior period

    −USD 214,263

    –

    Current period

    −USD 503,958

    –

    Exact inputs and evidence

    -503958 − -214263 = -289695 USD

    -214263 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -503958 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61.6%

    Prior period

    USD 41,219

    –

    Current period

    USD 15,812

    –

    Exact inputs and evidence

    15812 − 41219 = -25407 USD

    41219 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    15812 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 5.12 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.57 million −50% of revenue

Cash

  • Operating cash flow −USD 1.33 million −26% of revenue
  • Capital expenditure USD 51,171 1% of revenue
  • Free cash flow Derived −USD 1.38 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-316145527 UnavailableUnavailableUnavailable285626 -514024 Derived
Source
2002 2002-01-01 – 2002-12-315120353 UnavailableUnavailableUnavailable-2570452 -1376326 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M5.0M3.3M1.7M0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue6145527
2002Revenue5120353

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3%-3.5%-8.3%-13.2%-18.0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-16.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -50.2% 2002
Free cash flow margin -26.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-7%-23%-39%-55%2001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2001Net margin4.6%
2002Net margin-50.2%
2001Free cash flow margin-8.4%
2002Free cash flow margin-26.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.0K-278.3K-662.6K-1.0M-1.4M20012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-481778
2002Operating cash flow-1325155

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.1K-289.0K-688.2K-1.1M-1.5M20012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-514024
2002Free cash flow-1376326

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.95× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.53×11.65×7.77×3.88×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities14.38×
2002Current assets / current liabilities5.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 285,626
Exact value

Exact value: 285626 USD

2001-01-01 – 2001-12-31: 285626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 481,778
Exact value

Exact value: -481778 USD

2001-01-01 – 2001-12-31: -481778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,246
Exact value

Exact value: 32246 USD

2001-01-01 – 2001-12-31: 32246 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 514,024
Calculation and evidence

-481778 − 32246 USD

Exact free cash flow: -514024 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.57 million
Exact value

Exact value: -2570452 USD

2002-01-01 – 2002-12-31: -2570452 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Exact value

Exact value: -1325155 USD

2002-01-01 – 2002-12-31: -1325155 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,171
Exact value

Exact value: 51171 USD

2002-01-01 – 2002-12-31: 51171 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

-1325155 − 51171 USD

Exact free cash flow: -1376326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.45 million
Exact value

Exact value: -1451274 USD

2003-01-01 – 2003-12-31: -1451274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1039636 USD

2003-01-01 – 2003-12-31: -1039636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,257
Exact value

Exact value: 34257 USD

2003-01-01 – 2003-12-31: 34257 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-1039636 − 34257 USD

Exact free cash flow: -1073893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.52 million
Exact value

Exact value: -2521096 USD

2004-01-01 – 2004-12-31: -2521096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1542589 USD

2004-01-01 – 2004-12-31: -1542589 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,918
Exact value

Exact value: 101918 USD

2004-01-01 – 2004-12-31: 101918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1542589 − 101918 USD

Exact free cash flow: -1644507 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 634,076
Exact value

Exact value: -634076 USD

2005-01-01 – 2005-12-31: -634076 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1072839 USD

2005-01-01 – 2005-12-31: -1072839 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,722
Exact value

Exact value: 18722 USD

2005-01-01 – 2005-12-31: 18722 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-1072839 − 18722 USD

Exact free cash flow: -1091561 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.27 million
Exact value

Exact value: 2269002 USD

2006-01-01 – 2006-12-31: 2269002 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1765944 USD

2006-01-01 – 2006-12-31: -1765944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,711
Exact value

Exact value: 59711 USD

2006-01-01 – 2006-12-31: 59711 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1765944 − 59711 USD

Exact free cash flow: -1825655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.28 million
Exact value

Exact value: -1276059 USD

2007-01-01 – 2007-12-31: -1276059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Exact value

Exact value: -1349571 USD

2007-01-01 – 2007-12-31: -1349571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,218
Exact value

Exact value: 207218 USD

2007-01-01 – 2007-12-31: 207218 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

-1349571 − 207218 USD

Exact free cash flow: -1556789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.68 million
Exact value

Exact value: -1676124 USD

2009-01-01 – 2009-12-31: -1676124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 646,107
Exact value

Exact value: -646107 USD

2009-01-01 – 2009-12-31: -646107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,099
Exact value

Exact value: 190099 USD

2009-01-01 – 2009-12-31: 190099 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 836,206
Calculation and evidence

-646107 − 190099 USD

Exact free cash flow: -836206 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 761,422
Exact value

Exact value: -761422 USD

2010-01-01 – 2010-12-31: -761422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,263
Exact value

Exact value: -214263 USD

2010-01-01 – 2010-12-31: -214263 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,219
Exact value

Exact value: 41219 USD

2010-01-01 – 2010-12-31: 41219 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 255,482
Calculation and evidence

-214263 − 41219 USD

Exact free cash flow: -255482 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 486,311
Exact value

Exact value: -486311 USD

2011-01-01 – 2011-12-31: -486311 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 503,958
Exact value

Exact value: -503958 USD

2011-01-01 – 2011-12-31: -503958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,812
Exact value

Exact value: 15812 USD

2011-01-01 – 2011-12-31: 15812 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 519,770
Calculation and evidence

-503958 − 15812 USD

Exact free cash flow: -519770 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 542 latest values · 542 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001000278, 1000278, edgar:1000278, phli

Also known as PACIFICHEALTH LABORATORIES INC