Revenue
13.9 million USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 13901000 USD Source
5 filing records in this dataset, filed from 1996-05-15 to 1997-05-15. Explore the available filing history and original sources.
13.9 million USD
1997-03-31 · USD
4.4%
1997-03-31 · %
1.14 million USD
1997-03-31 · USD
110 thousand USD
1997-03-31 · USD
15640000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.6 million USD
1996-04-01 – 1997-03-31
-793 thousand USD
1996-04-01 – 1997-03-31
-1.53 million USD
1996-04-01 – 1997-03-31
2.67 million USD
1996-04-01 – 1997-03-31
-4.2 million USD
1996-04-01 – 1997-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-15.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.25 million
–
Current period
USD 52.32 million
–
52316000 − 33248000 = 19068000 USD
33248000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source52316000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 800,000
–
Current period
−USD 939,000
–
-939000 − 800000 = -1739000 USD
800000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-939000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.98 million
–
Current period
−USD 2.69 million
–
-2691000 − -1977000 = -714000 USD
-1977000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-2691000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.11 million
–
Current period
USD 2.51 million
–
2511000 − 2107000 = 404000 USD
2107000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source2511000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 24712000 | 24550000 Derived | 162000 | 134000 Derived | 28000 | -1216000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 33248000 | 31783000 Derived | 1465000 | 665000 Derived | 800000 | -4084000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 52316000 | 54312000 Derived | -1996000 | -1057000 Derived | -939000 | -5202000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 24712000 |
|
| 1995 | Revenue | 33248000 |
|
| 1996 | Revenue | 52316000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 34.5% |
|
| 1996 | Year over year | 57.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 0.7% |
|
| 1995 | Operating margin | 4.4% |
|
| 1996 | Operating margin | -3.8% |
|
| 1994 | Net margin | 0.1% |
|
| 1995 | Net margin | 2.4% |
|
| 1996 | Net margin | -1.8% |
|
| 1994 | Free cash flow margin | -4.9% |
|
| 1995 | Free cash flow margin | -12.3% |
|
| 1996 | Free cash flow margin | -9.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 926000 |
|
| 1995 | Operating cash flow | -1977000 |
|
| 1996 | Operating cash flow | -2691000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1216000 |
|
| 1995 | Free cash flow | -4084000 |
|
| 1996 | Free cash flow | -5202000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.7× |
|
| 1996 | Current assets / current liabilities | 5.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 28,000 Exact valueExact value: 28000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 926,000 Exact valueExact value: 926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence926000 − 2142000 USD Exact free cash flow: -1216000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 800,000 Exact valueExact value: 800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Calculation and evidence-1977000 − 2107000 USD Exact free cash flow: -4084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 939,000 Exact valueExact value: -939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Exact valueExact value: -2691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.2 million Calculation and evidence-2691000 − 2511000 USD Exact free cash flow: -5202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001000188, 1000188, edgar:1000188