Revenue
4.54 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 4538370 USD Source
40 filing records in this dataset, filed from 1996-05-15 to 2005-05-10. Explore the available filing history and original sources.
299915 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
16 million USD
2004-04-01 – 2005-03-31
-1.21 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-10.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.59 million
–
Current period
USD 16.05 million
–
16047233 − 15587285 = 459948 USD
15587285 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source16047233 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 545,998
–
Current period
−USD 1.27 million
–
-1266164 − -545998 = -720166 USD
-545998 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-1266164 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 572,425
–
Current period
−USD 591,704
–
-591704 − -572425 = -19279 USD
-572425 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-591704 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 15191848 | 15423815 Derived | -231967 | 134562 Derived | -366529 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 21017960 | 22995039 Derived | -1977079 | 560534 Derived | -2537613 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 18022348 | 18083890 Derived | -61542 | 586616 Derived | -648158 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 13888242 | 16790275 Derived | -2902033 | -865759 Derived | -2036274 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 14769130 | 13924367 Derived | 844763 | 187942 Derived | 656821 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 15333888 | 15113887 Derived | 220001 | -51476 Derived | 271477 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 15721401 | 16301908 Derived | -580507 | 195078 Derived | -775585 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 16766678 | 15935255 Derived | 831423 | 165431 Derived | 665992 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 15587285 | 15919323 Derived | -332038 | 213960 Derived | -545998 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 16047233 | 17125618 Derived | -1078385 | 187779 Derived | -1266164 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 15191848 |
|
| 1996 | Revenue | 21017960 |
|
| 1997 | Revenue | 18022348 |
|
| 1998 | Revenue | 13888242 |
|
| 1999 | Revenue | 14769130 |
|
| 2000 | Revenue | 15333888 |
|
| 2001 | Revenue | 15721401 |
|
| 2002 | Revenue | 16766678 |
|
| 2003 | Revenue | 15587285 |
|
| 2004 | Revenue | 16047233 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 38.4% |
|
| 1997 | Year over year | -14.3% |
|
| 1998 | Year over year | -22.9% |
|
| 1999 | Year over year | 6.3% |
|
| 2000 | Year over year | 3.8% |
|
| 2001 | Year over year | 2.5% |
|
| 2002 | Year over year | 6.6% |
|
| 2003 | Year over year | -7% |
|
| 2004 | Year over year | 3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -1.5% |
|
| 1996 | Operating margin | -9.4% |
|
| 1997 | Operating margin | -0.3% |
|
| 1998 | Operating margin | -20.9% |
|
| 1999 | Operating margin | 5.7% |
|
| 2000 | Operating margin | 1.4% |
|
| 2001 | Operating margin | -3.7% |
|
| 2002 | Operating margin | 5% |
|
| 2003 | Operating margin | -2.1% |
|
| 2004 | Operating margin | -6.7% |
|
| 1995 | Net margin | -2.4% |
|
| 1996 | Net margin | -12.1% |
|
| 1997 | Net margin | -3.6% |
|
| 1998 | Net margin | -14.7% |
|
| 1999 | Net margin | 4.4% |
|
| 2000 | Net margin | 1.8% |
|
| 2001 | Net margin | -4.9% |
|
| 2002 | Net margin | 4% |
|
| 2003 | Net margin | -3.5% |
|
| 2004 | Net margin | -7.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -1615280 |
|
| 1997 | Operating cash flow | -242176 |
|
| 1998 | Operating cash flow | 147207 |
|
| 1999 | Operating cash flow | -21876 |
|
| 2000 | Operating cash flow | 74212 |
|
| 2001 | Operating cash flow | 493970 |
|
| 2002 | Operating cash flow | 95258 |
|
| 2003 | Operating cash flow | -572425 |
|
| 2004 | Operating cash flow | -591704 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.79× |
|
| 1996 | Current assets / current liabilities | 2.04× |
|
| 1997 | Current assets / current liabilities | 3.4× |
|
| 1998 | Current assets / current liabilities | 1.46× |
|
| 1999 | Current assets / current liabilities | 1.77× |
|
| 2000 | Current assets / current liabilities | 2.32× |
|
| 2001 | Current assets / current liabilities | 1.77× |
|
| 2002 | Current assets / current liabilities | 2.04× |
|
| 2003 | Current assets / current liabilities | 1.7× |
|
| 2004 | Current assets / current liabilities | 1.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 366,529 Exact valueExact value: -366529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.54 million Exact valueExact value: -2537613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Exact valueExact value: -1615280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 648,158 Exact valueExact value: -648158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 242,176 Exact valueExact value: -242176 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.04 million Exact valueExact value: -2036274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,207 Exact valueExact value: 147207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 656,821 Exact valueExact value: 656821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21,876 Exact valueExact value: -21876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 271,477 Exact valueExact value: 271477 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,212 Exact valueExact value: 74212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 775,585 Exact valueExact value: -775585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493,970 Exact valueExact value: 493970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 665,992 Exact valueExact value: 665992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,258 Exact valueExact value: 95258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 545,998 Exact valueExact value: -545998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 572,425 Exact valueExact value: -572425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.27 million Exact valueExact value: -1266164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 591,704 Exact valueExact value: -591704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001000048, 1000048, edgar:1000048